AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
TRVG

trivago N.V. American Depositary Shares (TRVG) fair value

Communication Services · Internet Content & Information · NASDAQ · United States
$3.79-0.52%
Market cap $269MNext earnings 2026-11-03Updated Oct 20, 2026
Add earnings to calendarGoogle
Our verdict
Trades 39% above our fair value
Price
$3.79
Model fair valueConfidence: good
$2.73
Model range
$1.29 to $3.66
Fair value $2.73
Price $3.79
3 models fit trivago N.V. American Depositary Shares and they disagree: 0 of 3 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Premium(i)Silver67
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opiniontrivago N.V. American Depositary Shares (TRVG)
Fair value (3 models)
$2.73
ACCE price target
$4.20
Rating
Overvalued
Horizon
12 months
Fair value published on 20 Oct 2026, 14:06 CEST; previously $2.66 since 15 Oct 2026, 00:00 CEST.
ACCE price target published on 15 Oct 2026, 00:00 CEST.
Rating published on 20 Oct 2026, 14:06 CEST.
Price used: $3.79 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
38.7% above
-27.9% to fair value
ACCE score
68
out of 100
Analysts
20% buy
5 covering
P/E
22.4x
forward 89.3x
1-year return
+23.5%
Dividend yield
0.00%

trivago N.V. American Depositary Shares in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Trivago operates a hotel metasearch platform, with brands including trivago.com and hotel price comparison sites that route travelers to booking partners and earn a fee per click or booking. Its moat is mostly scale and brand awareness in the metasearch category, with a 96% gross margin showing how little it costs to serve each referral once the platform is built, though operating margin is still slightly negative at -3.4% and the business has not yet converted that gross profit into sustained earnings. Revenue growth of 20.9% is the clearest near-term signal, suggesting travel demand and partner monetization are recovering faster than the cost base. At 23.5 times trailing earnings against 89.3 times forward earnings, the market is pricing in a steep swing to profitability that the current numbers do not yet show, so the thesis rests on whether operating leverage arrives as revenue grows. The stock sits outside any major index, with a 6.7% return on equity and a 73/100 composite score, which makes it a small-cap, under-followed name worth a closer look at margin trajectory and partner economics.

AI-assisted·How I use AIWritten Oct 18, 2026
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
  • moderate
    Thin free cash flow
    FCF of $3M against a $277M market cap and only a 2.2% net margin leaves little cash cushion, and operating margin is still negative at -3.4%.
  • moderate
    Valuation stretched on forward earnings
    Forward P/E of 34.7 sits well above trailing P/E of 23.1, so the stock trades 38.7% above the model fair value of $2.73 and earnings must keep growing to justify it.

AI research notes

AI-assisted·How I use AIWritten Oct 20, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 20.9% year over year in the latest 10-Q, well ahead of its 17.1% five-year average pace.
  • Only one of five analysts rates the stock Buy or Strong Buy, yet the mean analyst price target sits well above the current share price.
  • The latest quarter beat expectations, with earnings per share of -0.01 against -0.10 expected, a 90.0% surprise.
Why it could disappoint
  • Net margin is just 2.2% and return on invested capital only 3.7%, so the growth is not yet turning into much profit.
  • The shares trade 38.7% above the model fair value of $2.73, and three of four valuation models in the consensus sit there.
  • Trailing free cash flow was only EUR 3M, a 1.3% yield, and the diluted share count rose 2.3% last year.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Next results

Nov 3, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where TRVG's valuation models land
Price
$3.79
Model fair value
$2.73
Model range
$1.29 to $3.66
Fair value $2.73
Price $3.79
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

Bearish20% buy · 5 covering analysts
● Strong buy 1● Buy 0● Hold 3● Sell 1● Strong sell 0
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Press releases mentioning this company

Recent performance

1 week
-3.8%
1 month
-27.9%
3 months
-30.6%
6 months
+35.8%
YTD
+30.7%
1 year
+23.5%

SEC filings

Recommendation history, last 12 months

DateTypeNewPreviousPrice
20 Oct 2026, 14:06 CESTRatingOvervaluedfirst publication$3.93
20 Oct 2026, 14:06 CESTFair value$2.73$2.66$3.93
15 Oct 2026, 00:00 CESTACCE price target$4.20first publication$4.17
15 Oct 2026, 00:00 CESTFair value$2.66$2.97$4.17
11 Oct 2026, 00:00 CESTFair value$2.97$2.55$4.19
6 Oct 2026, 00:00 CESTFair value$2.55$2.46$4.17
4 Oct 2026, 00:00 CESTFair value$2.46$2.65$4.17
21 Sept 2026, 00:00 CESTFair value$2.65$3.47$5.72
19 Sept 2026, 00:00 CESTFair value$3.47$2.78$5.83
16 Sept 2026, 00:00 CESTFair value$2.78$2.71$5.00

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full TRVG page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth88Value48Quality59Momentum75Total68
Valuation
Trailing P/E
22.4x
Forward P/E
89.3x
PEG
0.07
P/B
1.59x
EV / Revenue
0.3x
Book value/sh
€3.25
Enterprise value
$235M
Profitability
ROE
6.7%
FCF yield
1.34%
ROIC
3.7%
Health and risk
Debt / equity
0.17
Dividend yield
0.00%
Beta
0.54

Price

+23.5% · 1Y

Ask anything about TRVG

Answered from trivago N.V. American Depositary Shares fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 0% of peers
low 0.0x22.4xhigh 22.4x
ROEbetter than 67% of peers
low -103%7%high 53%
Div yieldbetter than 50% of peers
low 0.0%0.0%high 9.1%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
TRVG trivago N.V. American Depositary Shares$3.79$339% above22.4x6.7%5968
HEM.ST Hemnet Group AB (publ)kr 75.65kr 9823% below19.9x39.6%9649
STUB StubHub Holdings Inc. Class A Common Stock$5.85----103.0%4846
RUM Rumble Inc. Class A Common Stock$5.64----18.4%3131
ATHM Autohome Inc. American Depositary Shares each representing four class A ordinary shares.$20.36$228% below17.7x3.7%6953
CARG CarGurus Inc. Class A Common Stock $31.52$3920% below16.8x53.5%9372
SEK.AX SEEK LimitedA$13.69A$788% above--12.7%5255

Sector report card

Where TRVG ranks against its sector peers on each metric.

Computing percentiles…
  • GlobeNewswire•Sep 4, 2026
    trivago N.V.: Dr. Mathias Hansen, Vesting of Restricted Share Units.
  • GlobeNewswire•Sep 4, 2026
    trivago N.V.: Brandon Pedersen, Vesting of Restricted Share Units.
  • GlobeNewswire•Sep 4, 2026
    trivago N.V.: Dr. Wolf Schmuhl, Vesting of Restricted Share Units.
7 more press releases · full archive on Investor+.INVESTOR
24 filings of 40
August 2026
Aug 18
Form 4Insider transactionPeriod 2026-08-15
View on SEC →
Aug 18
Form 4Insider transactionPeriod 2026-08-15
View on SEC →
Aug 18
Form 4Insider transactionPeriod 2026-08-15
View on SEC →
21 more filings + AI summaries on Investor+.INVESTOR