AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
WTW
ACCE-researched

Willis Towers Watson Public Limited Company Ordinary Shares (WTW) fair value

Financial Services · Insurance Brokers · NASDAQ · United States
$325.01-2.16%
Market cap $30.9BNext earnings 2026-10-29Updated Oct 19, 2026
Add earnings to calendarGoogle
Our verdict
Trades 55% above our fair value
Price
$325.01
Model fair valueConfidence: good
$210
Model range
$158 to $272
Fair value $210
Price $325
4 models fit Willis Towers Watson Public Limited Company Ordinary Shares and they disagree: 1 of 4 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Silver66
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionWillis Towers Watson Public Limited Company Ordinary Shares (WTW)
Fair value (4 models)
$210
ACCE price target
$320
Rating
Overvalued
Horizon
12 months
Fair value published on 19 Oct 2026, 19:04 CEST; previously $188 since 11 Oct 2026, 00:00 CEST.
ACCE price target published on 24 Sept 2026, 00:00 CEST.
Rating published on 19 Oct 2026, 19:04 CEST.
Price used: $325 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
54.8% above
-35.4% to fair value
ACCE score
62
out of 100
Analysts
67% buy
21 covering
P/E
20.6x
forward 17.4x
1-year return
-1.9%
Dividend yield
0.59%

Willis Towers Watson Public Limited Company Ordinary Shares in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Willis Towers Watson is a global insurance broker and human capital advisory firm, placing commercial risk and reinsurance and running benefits administration and compensation consulting for employers. Its scale in commercial and specialty risk brokerage, combined with recurring fee-based revenue from benefits and consulting mandates, gives it a durable base that is hard for smaller brokers to replicate across multiple countries. Revenue grew 9.1% and return on equity sits at 19.8%, with a 17.6% operating margin, which points to pricing power holding up through a soft-ish insurance pricing cycle. The stock trades at 13.0 times forward earnings against 18.5 times trailing, so the market is pricing in a meaningful earnings step-up that the next few reporting periods will need to confirm. The score of 59 out of 100 and absence from major indices suggest the name is under-followed, which is worth testing against whether that discount reflects organic growth slowing or simply a lack of sponsorship.

AI-assisted·How I use AIWritten Oct 13, 2026
⚠ Investor warnings · 1 flagAI-assisted·How I use AI
  • moderate
    Earnings declining despite revenue growth
    Revenue grew 9.1% year over year, but earnings fell 26.8%, so profit is not keeping pace with the top line. The score also slipped 4 points over 90 days, from 66 to 62.

AI research notes

AI-assisted·How I use AIWritten Oct 16, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 9.1% over the past year, well above its 2.4% average annual pace over five years.
  • Free cash flow of $1.5B over the last twelve months, and the company cut its diluted share count by 2.9%.
Why it could disappoint
  • Trailing P/E of 18.5x and forward P/E of 17.4x both sit well above the sector median forward P/E of 11.9x.
  • Return on invested capital of 8.8% is modest, and debt to equity of 0.87 limits flexibility for buybacks or acquisitions.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Next results

Oct 29, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where WTW's valuation models land
Price
$325.01
Model fair value
$210
Model range
$158 to $272
Fair value $210
Price $325
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
Dividend discount
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

Bullish67% buy · 21 covering analysts
● Strong buy 12● Buy 2● Hold 7● Sell 0● Strong sell 0
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Press releases mentioning this company

Recent performance

1 week
+3.0%
1 month
+8.7%
3 months
+10.1%
6 months
+13.0%
YTD
-1.1%
1 year
-1.9%

SEC filings

Recommendation history, last 12 months

DateTypeNewPreviousPrice
19 Oct 2026, 19:04 CESTFair value$210$188$315
19 Oct 2026, 19:04 CESTRatingOvervaluedfirst publication$315
11 Oct 2026, 00:00 CESTFair value$188$208$296
1 Oct 2026, 00:00 CESTFair value$208$213$289
26 Sept 2026, 00:00 CESTFair value$213$215$294
24 Sept 2026, 00:00 CESTACCE price target$320first publication$302
24 Sept 2026, 00:00 CESTFair value$215$219$302
14 Sept 2026, 00:00 CESTFair value$219$222$316
10 Sept 2026, 00:00 CESTFair value$222$227$325
31 Aug 2026, 00:00 CESTFair value$227$213$340

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full WTW page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth40Value57Quality75Momentum76Total62
Valuation
Trailing P/E
20.6x
Forward P/E
17.4x
PEG
no data
P/B
4.16x
EV / Revenue
3.8x
Book value/sh
$82.66
Enterprise value
$37.7B
Profitability
ROE
19.8%
FCF yield
5.01%
ROIC
8.8%
Health and risk
Debt / equity
0.87
Dividend yield
0.59%
Beta
0.47

Price

-1.0% · 1Y

Ask anything about WTW

Answered from Willis Towers Watson Public Limited Company Ordinary Shares fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 83% of peers
low 16.2x20.6xhigh 61.5x
ROEbetter than 33% of peers
low 7%20%high 45%
Div yieldbetter than 0% of peers
low 0.6%0.6%high 2.2%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
WTW Willis Towers Watson Public Limited Company Ordinary Shares$325.01$21055% above20.6x19.8%7562
BRO Brown & Brown Inc. Common Stock$72.97$6021% above23.5x10.0%7471
AON Aon plc Class A Ordinary Shares (Ireland)$303.52$20251% above16.2x44.7%7852
AJG Arthur J. Gallagher & Co. Common Stock$268.04$116131% above44.9x6.7%6762
ERIE Erie Indemnity Company Class A Common Stock$253.52$14377% above23.0x24.8%7048
RYAN Ryan Specialty Holdings Inc. Class A Common Stock$43.68$2387% above61.5x22.1%6452
MRSH Marsh Common Stock$197.48$12163% above22.8x27.2%8070

Sector report card

Where WTW ranks against its sector peers on each metric.

Computing percentiles…
  • GlobeNewswire•Oct 13, 2026
    WTW brings AI-powered job matching to Rewards AI
  • GlobeNewswire•Oct 8, 2026
    WTW to Announce Third Quarter Earnings on October 29, 2026
  • GlobeNewswire•Oct 8, 2026
    Global M&A market hits new high as bigger deals dominate
25 more press releases · full archive on Investor+.INVESTOR
40 filings
October 2026
Oct 22
Form 4Insider transactionPeriod 2026-10-20
View on SEC →
Oct 19
Form 4Insider transactionPeriod 2026-10-15
View on SEC →
Oct 19
Form 4Insider transactionPeriod 2026-10-15
View on SEC →
37 more filings + AI summaries on Investor+.INVESTOR