AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
MAR
ACCE-researched

Marriott International Class A Common Stock (MAR) fair value

Consumer Cyclical · Lodging · NASDAQ · United States
$390.71-1.53%
Market cap $103.5BNext earnings 2026-11-02Updated Oct 24, 2026
Add earnings to calendarGoogle
Our verdict
Trades 214% above our fair value
Price
$390.71
Model fair valueConfidence: good
$124
Model range
$109 to $140
Fair value $124
Price $391
2 models fit Marriott International Class A Common Stock and they agree: 2 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Silver65
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, and Discounted cash flow.
ACCE opinionMarriott International Class A Common Stock (MAR)
Fair value (2 models)
$124
ACCE price target
$330
Rating
Overvalued
Horizon
12 months
Fair value published on 24 Oct 2026, 16:06 CEST; previously $130 since 17 Oct 2026, 00:00 CEST.
ACCE price target published on 19 Sept 2026, 00:00 CEST.
Rating published on 24 Oct 2026, 16:06 CEST.
Price used: $391 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow and P/E comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
214.2% above
-68.2% to fair value
ACCE score
60
out of 100
Analysts
48% buy
29 covering
P/E
40.4x
forward 29.7x
1-year return
+44.9%
Dividend yield
0.75%

Marriott International Class A Common Stock in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Marriott operates a global portfolio of 30+ hotel brands spanning economy to ultra-luxury segments, generating revenue primarily through franchise fees, management contracts, and owned properties rather than room sales. The company's asset-light model, where franchisees and third-party operators bear capital expenditure, produces the 79% gross margin and 65% operating margin that characterize the business. RevPAR growth and occupancy rates drive near-term performance, with expansion in high-margin markets like China and the Middle East offering structural tailwinds as international travel recovers and affluent consumers increase leisure spending. At a forward PE of 26.5x against 11% revenue growth, the valuation reflects confidence in margin expansion and unit growth, but leaves limited room for execution missteps or a slowdown in corporate travel or convention bookings. The stock's absence from major indices and the concentrated ownership structure may create liquidity constraints for larger positions.

AI-assisted·How I use AIWritten Oct 12, 2026
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
  • high
    Valuation premium to fair value
    Forward P/E 26.5 and EV/EBITDA 19.7 are elevated for lodging; limited upside cushion.
  • moderate
    Earnings growth deceleration
    Earnings YoY +4.3% trails revenue growth +11.1% sharply. 5-year revenue CAGR +19.9% suggests normalization; margin expansion may not sustain.
  • moderate
    ACCE score decline
    Score fell 4 points to 58 in 90 days (was 62). Value component weak at 32/100; signals deteriorating fundamental attractiveness.

AI research notes

AI-assisted·How I use AIWritten Oct 11, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Five-year revenue growth of 19.9% annually shows Marriott is expanding faster than the broader lodging market.
  • Net margin of 35.0% and free cash flow of 2.6B demonstrate the asset-light model generates substantial profits.
  • Aggressive share buybacks reduced diluted share count by 5.5% last year, concentrating value for remaining shareholders.
Why it could disappoint
  • Consensus fair value of 123.60 sits 66.2% below the current share price of 365.88.
  • Negative debt-to-equity of -4.53 from years of buybacks leaves limited financial flexibility for downturns.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Next results

Nov 2, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where MAR's valuation models land
Price
$390.71
Model fair value
$124
Model range
$109 to $140
Fair value $124
Price $391
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

Mixed48% buy · 29 covering analysts
● Strong buy 13● Buy 1● Hold 13● Sell 1● Strong sell 1
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Press releases mentioning this company

Recent performance

1 week
+0.7%
1 month
+11.1%
3 months
+4.3%
6 months
+6.4%
YTD
+25.9%
1 year
+44.9%

SEC filings

Held by ETFs

ETFs we cover that hold Marriott International Class A Common Stock among their largest holdings, by weight.

  • XLY · Consumer Discretionary Select Sector SPDR2.2% of the fund
  • VCR · Vanguard Consumer Discretionary ETF1.3% of the fund
  • QQQE · Direxion NASDAQ-100 Equal Weighted1.1% of the fund
Holdings as of 2026-10-24

Recommendation history, last 12 months

DateTypeNewPreviousPrice
24 Oct 2026, 16:06 CESTRatingOvervaluedfirst publication$391
24 Oct 2026, 16:06 CESTFair value$124$130$391
17 Oct 2026, 00:00 CESTFair value$130$124$386
12 Oct 2026, 00:00 CESTFair value$124$172$366
9 Oct 2026, 00:00 CESTFair value$172$169$357
2 Oct 2026, 00:00 CESTFair value$169$175$356
25 Sept 2026, 00:00 CESTFair value$175$173$352
19 Sept 2026, 00:00 CESTACCE price target$330first publication$339
15 Sept 2026, 00:00 CESTFair value$173$178$335
13 Sept 2026, 00:00 CESTFair value$178$180$335

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full MAR page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth52Value32Quality72Momentum83Total60
Valuation
Trailing P/E
40.4x
Forward P/E
29.7x
PEG
9.72
P/B
443.63x
EV / Revenue
3.4x
Book value/sh
$-17.28
Enterprise value
$115.3B
Profitability
ROE
14.5%
FCF yield
2.52%
ROIC
no data
Health and risk
Debt / equity
-4.53
Dividend yield
0.75%
Beta
1.17

Price

+44.1% · 1Y

Ask anything about MAR

Answered from Marriott International Class A Common Stock fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 50% of peers
low 34.2x40.4xhigh 213.1x
ROEbetter than 67% of peers
low 0%14%high 38%
Div yieldbetter than 50% of peers
low 0.2%0.8%high 4.7%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
MAR Marriott International Class A Common Stock$390.71$124214% above40.4x14.5%7260
HLT Hilton Worldwide Holdings Inc. Common Stock $349.63--52.5x0.0%6252
IHG Intercontinental Hotels Group American Depositary Shares (Each representing one Ordinary Share)$162.40$55197% above35.6x0.0%5954
IHG.L InterContinental Hotels Group PLC$161.10$51216% above34.2x0.0%5953
H Hyatt Hotels Corporation Class A Common Stock$172.58$76127% above213.1x2.2%5449
HTHT H World Group Limited American Depositary Shares$46.23$3534% above34.5x38.1%7955
INDHOTEL.NS The Indian Hotels Company Limited₹781.75--50.3x16.5%8667

Sector report card

Where MAR ranks against its sector peers on each metric.

Computing percentiles…
  • PR Newswire•Oct 9, 2026
    Marriott International Announces Release Date For Third Quarter 2026 Earnings
  • PR Newswire•Oct 8, 2026
    Hozpitality Women Leadership Forum 2026 Brings Together Over 70 Industry Leaders in Los Angeles
  • PR Newswire•Oct 7, 2026
    /DISREGARD RELEASE: IHG Owners Association/
22 more press releases · full archive on Investor+.INVESTOR
40 filings
October 2026
Oct 1
Form 4Insider transactionPeriod 2026-09-30
View on SEC →
Oct 1
Form 4Insider transactionPeriod 2026-09-30
View on SEC →
September 2026
Sep 29
Form 4Insider transactionPeriod 2026-09-25
View on SEC →
37 more filings + AI summaries on Investor+.INVESTOR