4 models fit HF Sinclair Corporation Common Stock and they agree: 4 of 4 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Silver72
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, Discounted cash flow, and Graham number.
ACCE opinionHF Sinclair Corporation Common Stock (DINO)
Fair value (4 models)
$66.99
ACCE price target
$103
Rating
Overvalued
Horizon
12 months
Fair value published on 18 Oct 2026, 16:04 CEST; previously $76.56 since 14 Oct 2026, 00:00 CEST.
ACCE price target published on 10 Oct 2026, 00:00 CEST.
Rating published on 18 Oct 2026, 16:04 CEST.
Price used: $122 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
81.6% above
-44.9% to fair value
ACCE score
87
out of 100
Analysts
38% buy
16 covering
P/E
11.6x
forward 8.1x
1-year return
+121.8%
Dividend yield
1.72%
HF Sinclair Corporation Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
HF Sinclair runs petroleum refineries and a branded fuel marketing network in the Mid-Continent, Rockies and Southwest, with lubricants and specialty products like base oils sold alongside. The structural case rests on owning refining capacity in a market where new supply is scarce and where a refiner's per-barrel crack spread drives earnings far more than crude prices alone. Revenue grew 53.2% over the period, and the stock trades at 11.9 times trailing earnings and 8.6 times forward earnings, a sharp discount for a company earning a 19.5% return on equity. Operating margin of 11.7% against a gross margin of 12.9% shows how thin refining economics are, so the thesis depends on sustained crack spreads and disciplined capital allocation rather than on a demand story. At a $22.3 billion market cap the name is not index-constituent, which may partly explain the valuation gap and is worth testing in a deeper look.
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
moderate
Earnings growth flattering
Earnings rose 350.2% YoY and revenue 53.2%, off a weak base in a cyclical refiner, so the growth rate says more about the prior year than about a durable trend.
moderate
Price well above model fair value
The stock trades 81.6% above the model fair value of $66.99 and 18.6% above the ACCE price target of $102.60, leaving little margin of safety if refining margins normalise.
AI research notes
AI-assisted·How I use AIWritten Oct 18, 2026 · figures from 2026-10-13 · prices to Oct 23, 2026
Why it could do well
Free cash flow over the last twelve months reached $866M, giving the business real cash to fund its operations and returns.
Earnings per share beat expectations by 21.0%, with 5.31 reported against 4.39 expected in the latest quarter.
The diluted share count fell 2.9% over the last fiscal year, so each remaining share now represents a larger slice of the company.
Why it could disappoint
The stock trades 81.6% above the model fair value of $66.99, and all four valuation models in the consensus sit below the current price.
Return on invested capital is only 3.8%, while the trailing P/E of 11.9x leaves little room for a weaker refining cycle to hurt the stock.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Oct 28, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where DINO's valuation models land
Price
$121.66
Model fair value
$66.99
Model range
$60.22 to $75.28
Fair value $66.99
Price $122
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores