Financial Services · Insurance - Life · TSE · Japan
¥4800.00-0.21%
Market cap ¥2.27TNext earnings 2026-11-13Updated Oct 23, 2026
Our verdict
Trades 62% above our fair value
Price
¥4800.00
Model fair valueConfidence: good
¥2957
Model range
¥2312 to ¥3602
Fair value ¥2957
Price ¥4800
2 models fit T&D Holdings, Inc. and they disagree: 0 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze56
Valued as an insurer: P/E comparison and Dividend discount.
ACCE opinionT&D Holdings, Inc. (8795.T)
Fair value (2 models)
¥2957
ACCE price target
¥4214
Rating
Overvalued
Horizon
12 months
Fair value published on 23 Oct 2026, 10:03 CEST.
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Rating published on 23 Oct 2026, 10:03 CEST.
Price used: ¥4800 at the close on 23 Oct 2026, 08:30 CEST.
Models: P/E comparison and Dividend discount.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
62.3% above
-38.4% to fair value
ACCE score
69
out of 100
P/E
16.3x
forward 19.4x
1-year return
+41.2%
Dividend yield
3.41%
T&D Holdings, Inc. in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
T&D Holdings is a Tokyo-based life insurance group whose main operating units sell individual whole life, endowment and annuity policies through Japanese bancassurance and agency channels, with Taiyo Life and Taiyo Life Hokkaido as core franchises. Its advantage is distribution depth in a market where policy renewals and surrender behaviour are sticky, and its earnings are closely tied to rising domestic interest rates, which lift the investment yield on its large bond portfolio. The most visible near-term driver is that higher Japanese yields improve reinvestment spreads on maturing assets, though the reported 12.0% revenue decline shows that investment gains and product mix swings are still feeding through the top line and need to be separated from underlying core profit. At 16.3 times trailing earnings against a 19.4 times forward multiple, the market is pricing in lower near-term earnings, so the question is whether the 18.3% operating margin and 9.3% ROE are durable once rate-driven noise washes out. The name merits a deeper look on reconciling core operating profit with the top-line contraction, and on how much of the rate tailwind is already in consensus.
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
moderate
Revenue declining year over year
Revenue fell 12.0% year over year while earnings rose 20.2%, so the profit growth is not coming from the top line. Worth checking whether the margin gain is durable.
moderate
Trading above ACCE price target
The price of ¥4800.00 sits 13.9% above the ACCE price target of ¥4214.00, so the shares already price in more than our target assumes.
AI research notes
AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
Analysts' mean price target of JPY 5267.00 sits 9.5% above the current share price of ¥4800.00.
The company beat earnings expectations, reporting EPS of 88.15 against 79.16 expected, a surprise of 11.4%.
A dividend yield of 3.4% pays shareholders while they wait, and debt to equity of 0.14 leaves little balance sheet strain.
Why it could disappoint
Revenue fell 12.0% year over year in the latest filings, a sharp reversal after strong growth in prior years.
The shares trade at 19.4x forward earnings, above the 16.3x trailing multiple, so profit growth must recover to justify the price.
Return on equity of 9.3% and a net margin of 5.1% are modest returns for the capital tied up in the business.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where 8795.T's valuation models land
Price
¥4800.00
Model fair value
¥2957
Model range
¥2312 to ¥3602
Fair value ¥2957
Price ¥4800
The price is above the whole model range.
Model
Fair value
Upside
Dividend discount
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores
+Score history: how each score moved over time
Analysts
Wall Street consensus
No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE
The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.
+Price-target low / average / high vs the current price, with implied upside
+Forward revenue and EPS consensus by fiscal year
+ACCE fair-value models lined up against the Street
Smart Money
PRO
In one line
Trades are only made public after a delay. We show the delay so you know how old the news is.