AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
8267.T
ACCE-researched

Aeon Co., Ltd. (8267.T) fair value

Consumer Cyclical · Department Stores · TSE · Japan
¥1181.00+4.51%
Market cap ¥3.27TNext earnings 2026-10-13Updated Oct 25, 2026 · valuation updating
Our verdict
No fair value
We are missing the financial data our models need for this company. It will appear once the data arrives.
Not valued: there are no financial statements on file yet.
ACCE opinionAeon Co., Ltd. (8267.T)
Fair value
Not available
ACCE price target
¥1067
Rating
Not rated
Horizon
12 months
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Price used: ¥1181 at the close on 23 Oct 2026, 08:30 CEST.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
ACCE score
39
out of 100
P/E
37.3x
forward 18.8x
1-year return
-50.1%
Dividend yield
1.19%

Aeon Co., Ltd. in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Aeon runs one of Japan's largest supermarket and shopping mall networks, with its Aeon Mall shopping centres and its general merchandise and grocery chains anchoring it across the country and in parts of Asia. Its structural edge is the scale of its real estate and store footprint, which gives it a permanent position in suburban retail that smaller rivals cannot easily replicate. Revenue grew 12.9% over the last year, though a 1.9% operating margin against a 36.2% gross margin shows how much of that top line is absorbed by store operating costs, so the earnings lever is margin, not sales. At a trailing P/E of 35.8 against a forward P/E of 18.0, the market is pricing in a sharp earnings recovery, and the case for a closer look rests on whether that recovery shows up in operating margin over the next few reporting periods. ROE of 6.6% is modest, so the test is whether management can convert its asset base into better returns, not whether the franchise exists.

AI-assisted·How I use AIWritten Oct 23, 2026
⚠ Investor warnings · 4 flagsAI-assisted·How I use AI
  • severe
    Free cash flow deeply negative
    FCF is reported at $-542.9B, a figure far out of line with a JPY 3.1T market cap. Verify the data before relying on it, but a deficit of this size would be a serious capital allocation concern.
  • high
    Earnings miss on latest quarter
    Q3 2026 EPS came in 104.4% below consensus. Net margin is only +0.7% and operating margin +1.9%, leaving little buffer against further misses.
  • high
    Leverage elevated
    Debt/Equity stands at 1.95, which limits flexibility if margins stay this thin or cash generation stays negative.
  • moderate
    Trades above ACCE target
    The price sits 10.7% above the ACCE price target of ¥1067.00, with the current price at ¥1181.00. Position sizing should reflect that the stock already prices in more than our target assumes.

AI research notes

AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
  • Analysts' mean price target of JPY 1356.67 sits 20.1% above the current share price.
  • The forward P/E of 18.0x is roughly half the trailing P/E of 35.7x, suggesting earnings are expected to recover.
  • Revenue grew 12.9% year over year in the latest filings, showing the top line is still expanding.
Why it could disappoint
  • Latest quarterly earnings per share came in at -0.18 against 4.05 expected, a miss of 104.4%.
  • Free cash flow over the last twelve months was -JPY 542.9B, so the business is consuming cash rather than generating it.
  • The stock trades 10.7% above the ACCE price target of ¥1067.00, leaving little margin for error at the current price.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where 8267.T's valuation models land
Price
¥1181.00
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+5.5%
1 month
-10.1%
3 months
-11.8%
6 months
-23.3%
YTD
-52.3%
1 year
-50.1%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
22 Oct 2026, 16:00 CESTACCE price target¥1067first publication¥1130

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in JPY. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full 8267.T page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth60Value45Quality33Momentum17Total39
Valuation
Trailing P/E
37.3x
Forward P/E
18.8x
PEG
no data
P/B
no data
EV / Revenue
no data
Book value/sh
no data
Enterprise value
no data
Profitability
ROE
6.6%
FCF yield
-16.61%
ROIC
no data
Health and risk
Debt / equity
1.95
Dividend yield
1.19%
Beta
no data

Price

-49.8% · 1Y

Ask anything about 8267.T

Answered from Aeon Co., Ltd. fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 0% of peers
low 7.4x37.3xhigh 37.3x
ROEbetter than 0% of peers
low 7%7%high 34%
Div yieldbetter than 67% of peers
low 0.0%1.2%high 3.1%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
8267.T Aeon Co., Ltd.¥1181.00--37.3x6.6%3339
FALABELLA.SN FalabellaCLP 6575.00--12.4x19.0%7366
7453.T Ryohin Keikaku Co., Ltd.¥4715.00--32.8x20.6%7777
MKS.L Marks and Spencer Group plc£4.16£43% above34.7x7.8%3871
DDS Dillard's Inc. Common Stock$695.68$46948% above15.4x33.8%7466
LIVEPOLC-1.MX El Puerto de LiverpoolMXN 102.58MXN 19648% below7.4x10.6%6367
M Macy's Inc Common Stock$24.10$2813% below8.9x16.0%5672

Sector report card

Where 8267.T ranks against its sector peers on each metric.

Computing percentiles…