Consumer Cyclical · Department Stores · TSE · Japan
¥1181.00+4.51%
Market cap ¥3.27TNext earnings 2026-10-13Updated Oct 25, 2026 · valuation updating
Our verdict
No fair value
We are missing the financial data our models need for this company. It will appear once the data arrives.
Not valued: there are no financial statements on file yet.
ACCE opinionAeon Co., Ltd. (8267.T)
Fair value
Not available
ACCE price target
¥1067
Rating
Not rated
Horizon
12 months
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Price used: ¥1181 at the close on 23 Oct 2026, 08:30 CEST.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
ACCE score
39
out of 100
P/E
37.3x
forward 18.8x
1-year return
-50.1%
Dividend yield
1.19%
Aeon Co., Ltd. in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Aeon runs one of Japan's largest supermarket and shopping mall networks, with its Aeon Mall shopping centres and its general merchandise and grocery chains anchoring it across the country and in parts of Asia. Its structural edge is the scale of its real estate and store footprint, which gives it a permanent position in suburban retail that smaller rivals cannot easily replicate. Revenue grew 12.9% over the last year, though a 1.9% operating margin against a 36.2% gross margin shows how much of that top line is absorbed by store operating costs, so the earnings lever is margin, not sales. At a trailing P/E of 35.8 against a forward P/E of 18.0, the market is pricing in a sharp earnings recovery, and the case for a closer look rests on whether that recovery shows up in operating margin over the next few reporting periods. ROE of 6.6% is modest, so the test is whether management can convert its asset base into better returns, not whether the franchise exists.
⚠ Investor warnings · 4 flagsAI-assisted·How I use AI
severe
Free cash flow deeply negative
FCF is reported at $-542.9B, a figure far out of line with a JPY 3.1T market cap. Verify the data before relying on it, but a deficit of this size would be a serious capital allocation concern.
high
Earnings miss on latest quarter
Q3 2026 EPS came in 104.4% below consensus. Net margin is only +0.7% and operating margin +1.9%, leaving little buffer against further misses.
high
Leverage elevated
Debt/Equity stands at 1.95, which limits flexibility if margins stay this thin or cash generation stays negative.
moderate
Trades above ACCE target
The price sits 10.7% above the ACCE price target of ¥1067.00, with the current price at ¥1181.00. Position sizing should reflect that the stock already prices in more than our target assumes.
AI research notes
AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
Analysts' mean price target of JPY 1356.67 sits 20.1% above the current share price.
The forward P/E of 18.0x is roughly half the trailing P/E of 35.7x, suggesting earnings are expected to recover.
Revenue grew 12.9% year over year in the latest filings, showing the top line is still expanding.
Why it could disappoint
Latest quarterly earnings per share came in at -0.18 against 4.05 expected, a miss of 104.4%.
Free cash flow over the last twelve months was -JPY 542.9B, so the business is consuming cash rather than generating it.
The stock trades 10.7% above the ACCE price target of ¥1067.00, leaving little margin for error at the current price.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where 8267.T's valuation models land
Price
¥1181.00
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores
+Score history: how each score moved over time
Analysts
Wall Street consensus
No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE
The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.
+Price-target low / average / high vs the current price, with implied upside
+Forward revenue and EPS consensus by fiscal year
+ACCE fair-value models lined up against the Street
Smart Money
PRO
In one line
Trades are only made public after a delay. We show the delay so you know how old the news is.