3 models fit Woori Financial Group Inc. American Depositary Shares (each representing three (3) shares of Common Stock) and they disagree: 1 of 3 land within 15% of the average.
Two or more of our models back this value.
Discount(i)Silver66
Valued as a bank: Residual income, P/E comparison, Dividend discount, and Graham number.
ACCE opinionWoori Financial Group Inc. American Depositary Shares (each representing three (3) shares of Common Stock) (WF)
Fair value (3 models)
$86.26
ACCE price target
$77.00
Rating
Undervalued
Horizon
12 months
Fair value published on 21 Oct 2026, 11:06 CEST; previously $108 since 16 Oct 2026, 00:00 CEST.
ACCE price target published on 18 Oct 2026, 01:52 CEST; previously $76.00 since 26 Sept 2026, 00:00 CEST.
Rating published on 21 Oct 2026, 11:06 CEST.
Price used: $66.71 at the close on 23 Oct 2026, 22:00 CEST.
Models: Graham number, Dividend discount, and Residual income.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
22.7% below
+29.3% to fair value
ACCE score
75
out of 100
Analysts
100% buy
1 covering
P/E
8.1x
forward 2.5x
1-year return
+23.5%
Dividend yield
4.15%
Woori Financial Group Inc. American Depositary Shares (each representing three (3) shares of Common Stock) in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Woori Financial Group is a South Korean bank holding company whose ADS represents three common shares, with its core business in retail and corporate lending, deposits and fee income across its domestic banking subsidiary. The structural case rests on a low-multiple, high-return-on-operating-margin franchise: at 8.4x trailing and 6.3x forward earnings, the market is pricing a business that reports a 45.4% operating margin but only an 8.6% ROE, which points to a balance sheet that has not yet been levered into the earnings it could support. Revenue growth of 33.7% is the number that needs checking first, since a figure that high for a bank is often driven by a one-time item, a reclassification, or currency effects rather than organic loan growth. The thesis therefore turns on whether the forward multiple compresses further as earnings are confirmed, and whether the Korean value-up and shareholder-return push continues to narrow the discount. At $17.5B market cap the stock is small enough to be overlooked by most US-focused managers and has no index membership, so the valuation gap may persist, but that same liquidity profile warrants a deeper look at governance and dividend policy before any position is considered.
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
high
Valuation metrics implausible
Forward P/E of 2.5, EV/EBITDA of 0.0, and P/S of 0.0 suggest data error or extreme distortion. FCF of $13.1T is implausibly large for a $17.7B market cap company.
high
5-year revenue decline
5-year revenue CAGR of -18.2% contradicts recent +33.7% YoY growth. Suggests either structural headwinds or a recovery from severe prior contraction.
moderate
High leverage
Debt/Equity ratio of 2.93 is elevated for a regional bank. Limits financial flexibility in stress scenarios.
AI research notes
AI-assisted·How I use AIWritten Oct 11, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Stock trades at 8.5x trailing earnings with analyst consensus target implying 23.2% upside from current levels.
Free cash flow yield of 55.3% is extraordinarily high, signaling either deep undervaluation or exceptional cash generation.
Net margin of 29.3% and latest revenue growth of 33.7% year over year show strong profitability and recent momentum.
Why it could disappoint
Five-year average revenue declined 18.2% annually, indicating the business has shrunk structurally over the medium term.
Return on equity of 8.6% and return on invested capital of 2.1% are far below cost of capital for a financial services firm.
Debt to equity of 2.93 combined with dilution of 2.3% last year raises questions about capital management and shareholder value.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 13, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where WF's valuation models land
Price
$66.71
Model fair value
$86.26
Model range
$28.93 to $149
Fair value $86.26
Price $66.71
The price sits inside the model range.
Model
Fair value
Upside
Dividend discount
Graham number
P/E comparison
Residual income
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores
Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.
+Quarter-over-quarter institutional position changes
+Every insider and Congress trade, with how late it was disclosed
+Active 13D activist filings and top holders
Compare
Where it sits vs peers
News and Record
Press releases mentioning this company
Recent performance
1 week
-4.8%
1 month
-13.8%
3 months
+2.5%
6 months
-0.6%
YTD
+13.5%
1 year
+23.5%
SEC filings
Recommendation history, last 12 months
Date
Type
New
Previous
Price
21 Oct 2026, 11:06 CEST
Rating
Undervalued
first publication
$70.82
21 Oct 2026, 11:06 CEST
Fair value
$86.26
$108
$70.82
18 Oct 2026, 01:52 CEST
ACCE price target
$77.00
$76.00
$70.04
16 Oct 2026, 00:00 CEST
Fair value
$108
first publication
$68.78
26 Sept 2026, 00:00 CEST
ACCE price target
$76.00
first publication
$76.83
Price
+23.5% · 1Y
Ask anything about WF
Answered from Woori Financial Group Inc. American Depositary Shares (each representing three (3) shares of Common Stock) fundamentals + recent valuations. Every number shows its source and date.
This stock Peer Peer median weaker → stronger
P/Ebetter than 67% of peers
low 6.1x8.1xhigh 15.9x
ROEbetter than 0% of peers
low 9%9%high 23%
Div yieldbetter than 83% of peers
low 0.0%4.2%high 5.1%
Peers
Prices Oct 23, 2026
Company
Price
Fair value
vs fair value
P/E
ROE
Quality
Score
WFWoori Financial Group Inc. American Depositary Shares (each representing three (3) shares of Common Stock)