AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
TNIE.DE

tonies SE (TNIE.DE) fair value

Consumer Cyclical · Leisure · XETRA · Germany
€14.06+0.57%
Market cap €1.7BNext earnings 2027-04-08Updated Oct 22, 2026
Add earnings to calendarGoogle
Our verdict
Trades 148% above our fair value
Price
€14.06
Model fair valueConfidence: good
€5.67
Model range
€4.06 to €6.48
Fair value €5.67
Price €14.06
2 models fit tonies SE and they disagree: 0 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze53
Valued as a growth company: Discounted cash flow, P/E comparison, and EV/EBITDA comparison.
ACCE opiniontonies SE (TNIE.DE)
Fair value (2 models)
€5.67
ACCE price target
€15.00
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 12:04 CEST.
ACCE price target published on 23 Oct 2026, 01:52 CEST.
Rating published on 22 Oct 2026, 12:04 CEST.
Price used: €14.06 at the close on 23 Oct 2026, 17:30 CEST.
Models: P/E comparison and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
147.8% above
-59.6% to fair value
ACCE score
59
out of 100
1-year return
+61.6%
Dividend yield
0.00%

tonies SE in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Tonies SE sells the Toniebox, a screenless audio player for young children, along with the figurines that unlock stories and music when placed on it, and a subscription that adds catalogue content. The moat is the installed base and the figurine ecosystem: a child who owns a shelf of characters has little reason to switch, and that lock-in shows up in a 50.5% gross margin on physical hardware. Revenue growth of 37.5% is the number that matters most here, and the near-term question is whether it can convert into operating profit, since the operating margin is still -5.8%. The forward P/E of 24.1 implies the market expects earnings to arrive, so the case rests on margin expansion from scale rather than on today's profitability. With no index membership and no trailing earnings to anchor a valuation, this is a name that needs a deeper look at unit economics, subscription attach rates, and the cost of acquiring each new household before it deserves a position.

AI-assisted·How I use AIWritten Oct 23, 2026

Next results

Apr 8, 2027
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where TNIE.DE's valuation models land
Price
€14.06
Model fair value
€5.67
Model range
€4.06 to €6.48
Fair value €5.67
Price €14.06
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+10.0%
1 month
+20.4%
3 months
+8.5%
6 months
+39.2%
YTD
+34.7%
1 year
+61.6%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:52 CESTACCE price target€15.00first publication€13.98
22 Oct 2026, 12:04 CESTFair value€5.67first publication€14.00
22 Oct 2026, 12:04 CESTRatingOvervaluedfirst publication€14.00

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in EUR. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full TNIE.DE page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth64Value33Quality43Momentum97Total59
Valuation
Trailing P/E
no data
Forward P/E
24.3x
PEG
no data
P/B
4.24x
EV / Revenue
2.1x
Book value/sh
€2.94
Enterprise value
€1.5B
Profitability
ROE
-3.9%
FCF yield
-0.08%
ROIC
2.7%
Health and risk
Debt / equity
0.10
Dividend yield
0.00%
Beta
0.81

Price

+58.3% · 1Y

Ask anything about TNIE.DE

Answered from tonies SE fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
ROEbetter than 17% of peers
low -847%-4%high 16%
Div yieldbetter than 67% of peers
low 0.0%0.0%high 4.4%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
TNIE.DE tonies SE€14.06€6148% above--3.9%4359
BFIT.AS Basic-Fit N.V.€29.02€3926% below40.4x10.9%5065
THULE.ST Thule Group AB (publ)kr 190.50kr 14829% above18.0x15.8%7247
PTON Peloton Interactive Inc. Class A Common Stock$5.46$835% below36.4x-847.3%3952
OSW OneSpaWorld Holdings Limited Common Shares$24.29$1740% above30.2x14.3%6061
CALY Callaway Golf Company Common Stock$14.36$1038% above16.2x3.5%5061
PRKS United Parks & Resorts Inc. Common Stock$31.08--12.1x0.0%4841

Sector report card

Where TNIE.DE ranks against its sector peers on each metric.

Computing percentiles…