AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
NIBE-B.ST
ACCE-researched

NIBE Industrier AB (publ) (NIBE-B.ST) fair value

Industrials · Building Products & Equipment · Nasdaq Stockholm · Sweden
kr 44.44+0.27%
Market cap kr 89.6BNext earnings 2026-11-17Updated Oct 22, 2026
Add earnings to calendarGoogle
Our verdict
Trades 75% above our fair value
Price
kr 44.44
Model fair valueConfidence: good
kr 25.34
Model range
kr 12.48 to kr 38.32
Fair value kr 25.34
Price kr 44.44
4 models fit NIBE Industrier AB (publ) and they disagree: 1 of 4 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze54
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionNIBE Industrier AB (publ) (NIBE-B.ST)
Fair value (4 models)
kr 25.34
ACCE price target
kr 44.90
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 12:04 CEST.
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Rating published on 22 Oct 2026, 12:04 CEST.
Price used: kr 44.44 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
75.4% above
-43.0% to fair value
ACCE score
62
out of 100
P/E
33.9x
forward 26.3x
1-year return
+18.9%
Dividend yield
0.79%

NIBE Industrier AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

NIBE Industrier makes heat pumps, underfloor heating, ventilation units and hot water systems for residential and commercial buildings, with heat pumps the largest and fastest-growing line. Its edge is scale in a fragmented European HVAC market, where a broad catalogue sold through installer networks and a manufacturing footprint across several countries give it cost and distribution advantages that smaller rivals struggle to match. The near-term driver is the shift away from gas boilers in Europe, supported by energy-efficiency regulation and heat pump subsidies, though that policy tailwind has been uneven and demand has swung with interest rates and housing activity. Revenue growth of 7.6% is respectable rather than spectacular, and an 11.4% operating margin sits well below what the 33.8 trailing P/E implies, so the market is pricing in margin recovery and a sustained replacement cycle. With the forward P/E at 26.2, the stock is asking for earnings to climb meaningfully, and an 8.5% ROE suggests the capital base has not yet earned its keep. That gap between price and current returns is what merits a deeper look at order intake, heat pump volumes and the path to margin expansion.

AI-assisted·How I use AIWritten Oct 23, 2026
⚠ Investor warnings · 1 flagAI-assisted·How I use AI
  • moderate
    Rich valuation multiples
    Trailing P/E of 33.8 and EV/EBITDA of 23.9 leave little room for earnings misses, even though the forward P/E of 22.7 is more reasonable.

AI research notes

AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 7.6% year over year, close to its 8.5% five-year average pace of growth.
  • Trailing free cash flow reached SEK 3.7B over the last twelve months, showing the business generates real cash.
  • Analysts' mean price target of SEK 46.77 sits 5.7% above the current price, suggesting modest upside in their view.
Why it could disappoint
  • Return on equity of 8.5% is modest for the capital tied up in the business.
  • At a trailing P/E of 33.8x, the shares carry a steep price for current earnings.
  • Debt to equity of 0.72 leaves the balance sheet more leveraged than many investors would like.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Next results

Nov 17, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where NIBE-B.ST's valuation models land
Price
kr 44.44
Model fair value
kr 25.34
Model range
kr 12.48 to kr 38.32
Fair value kr 25.34
Price kr 44.44
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
Dividend discount
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
-0.6%
1 month
-2.1%
3 months
+19.5%
6 months
+5.9%
YTD
+24.8%
1 year
+18.9%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
22 Oct 2026, 16:00 CESTACCE price targetkr 44.90first publicationkr 44.26
22 Oct 2026, 12:04 CESTRatingOvervaluedfirst publicationkr 44.26
22 Oct 2026, 12:04 CESTFair valuekr 25.34first publicationkr 44.26

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full NIBE-B.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth64Value49Quality59Momentum76Total62
Valuation
Trailing P/E
33.9x
Forward P/E
26.3x
PEG
0.64
P/B
2.83x
EV / Revenue
2.6x
Book value/sh
kr 16.03
Enterprise value
kr 109.5B
Profitability
ROE
8.5%
FCF yield
4.17%
ROIC
3.6%
Health and risk
Debt / equity
0.72
Dividend yield
0.79%
Beta
0.88

Price

+16.0% · 1Y

Ask anything about NIBE-B.ST

Answered from NIBE Industrier AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 17% of peers
low 0.0x33.9xhigh 45.7x
ROEbetter than 17% of peers
low -9%9%high 72%
Div yieldbetter than 33% of peers
low 0.0%0.8%high 2.7%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
NIBE-B.ST NIBE Industrier AB (publ)kr 44.44kr 2575% above33.9x8.5%5962
OC Owens Corning Inc Common Stock New$116.49$14922% below--9.4%3840
WMS Advanced Drainage Systems Inc. Common Stock$130.92$16621% below22.2x26.4%8064
SPXC SPX Technologies Inc. Common Stock$160.01$11341% above28.2x14.7%7659
AWI Armstrong World Industries Inc Common Stock$171.39$12637% above23.4x36.6%8561
BEAN.SW BELIMO Holding AGCHF 738.50CHF 352110% above45.7x35.2%8960
LII Lennox International Inc. Common Stock$378.72$380At fair value16.6x71.8%7149

Sector report card

Where NIBE-B.ST ranks against its sector peers on each metric.

Computing percentiles…