2 models fit FTAI Aviation Ltd. Common Stock and they agree: 2 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Premium(i)
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opinionFTAI Aviation Ltd. Common Stock (FTAI)
Fair value (2 models)
$126
ACCE price target
$190
Rating
Overvalued
Horizon
12 months
Fair value published on 20 Oct 2026, 16:04 CEST; previously $130 since 16 Oct 2026, 00:00 CEST.
ACCE price target published on 25 Sept 2026, 00:00 CEST.
Rating published on 20 Oct 2026, 16:04 CEST.
Price used: $154 at the close on 23 Oct 2026, 22:00 CEST.
Models: P/E comparison and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
22.8% above
-18.6% to fair value
ACCE score
49
out of 100
Analysts
100% buy
11 covering
P/E
34.2x
forward 13.5x
1-year return
-13.4%
Dividend yield
1.04%
FTAI Aviation Ltd. Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
FTAI Aviation leases and sells commercial aircraft engines, most notably the CFM56 and V2500 families, and it runs its own engine shop, which lets it capture more margin than a pure lessor. Its edge is that it owns the parts and maintenance capacity to keep older engines flying, so it can monetize assets that many lessors would write down. Revenue growth of 40.9% and an operating margin of 21.0% point to that model scaling, and a forward P/E of 12.4 against a trailing 36.3 suggests the market is pricing in a sharp fall in earnings or a heavy one-off charge in the current year that the forward estimate does not reflect. The score of 50/100 and the absence from any index mean the name is still under-followed, which can cut both ways. The question for a deeper look is whether the trailing-to-forward gap reflects real normalization or a poorly understood accounting item, and whether the 174.5% ROE holds up once leverage and asset-base effects are stripped out.
⚠ Investor warnings · 5 flagsAI-assisted·How I use AI
high
Earnings collapse vs revenue growth
Revenue up 40.9% YoY but earnings down 28.0%. Margin expansion (+21.0% operating) insufficient to offset cost or tax headwinds. Sustainability unclear.
high
Negative free cash flow
FCF negative $524.5M despite strong profitability. Capital intensity or working capital drain signals cash generation risk despite reported earnings.
high
Leverage and debt structure
Debt/Equity 8.65x is extreme. High leverage amplifies downside risk if revenue growth stalls or rates remain elevated.
moderate
ACCE score deterioration
Score fell 16 points in 90 days (68 to 52). Quality subscore at 32/100 is weak.
moderate
Valuation disconnect at peak multiples
P/E 36.9 on declining earnings; forward P/E 12.6 assumes sharp recovery. EV/EBITDA 20.8x is elevated for aerospace. Valuation leaves little room for execution miss.
AI research notes
AI-assisted·How I use AIWritten Oct 11, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Revenue has grown 52.4% annually over five years, demonstrating sustained demand for aftermarket aviation parts.
Why it could disappoint
Free cash flow was negative $525M in the last 12 months while debt to equity stands at 8.65x.
Earnings per share missed expectations by 14.4% despite 40.9% revenue growth, signaling margin pressure or accounting complexity.
Consensus fair value of $131.78 sits 22.5% below the current share price of $169.97.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Oct 29, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where FTAI's valuation models land
Price
$154.37
Model fair value
$126
Model range
$116 to $134
Fair value $126
Price $154
The price is above the whole model range.
Model
Fair value
Upside
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores