AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
FR

First Industrial Realty Trust Inc. Common Stock (FR) fair value

Real Estate · REIT - Industrial · NYSE · United States
$54.44-1.54%
Market cap $7.6BNext earnings 2026-10-21Updated Oct 23, 2026
Our verdict
Trades 40% above our fair value
Price
$54.44
Model fair valueConfidence: good
$38.81
Model range
$33.77 to $41.92
Fair value $38.81
Price $54.44
3 models fit First Industrial Realty Trust Inc. Common Stock and they agree: 3 of 3 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Premium(i)
Valued as a REIT (property company): Price to FFO, Dividend discount, and EV/EBITDA comparison.
ACCE opinionFirst Industrial Realty Trust Inc. Common Stock (FR)
Fair value (3 models)
$38.81
ACCE price target
$55.00
Rating
Overvalued
Horizon
12 months
Fair value published on 23 Oct 2026, 12:04 CEST; previously $39.65 since 21 Oct 2026, 11:06 CEST.
ACCE price target published on 10 Oct 2026, 00:00 CEST.
Rating published on 21 Oct 2026, 11:06 CEST.
Price used: $54.44 at the close on 23 Oct 2026, 22:00 CEST.
Models: EV/EBITDA comparison, Dividend discount, and Price to FFO.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
40.3% above
-28.7% to fair value
ACCE score
58
out of 100
Analysts
59% buy
17 covering
P/E
21.6x
forward 36.8x
1-year return
-2.3%
Dividend yield
0.00%

First Industrial Realty Trust Inc. Common Stock in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

First Industrial Realty Trust owns and develops bulk warehouse and light industrial buildings across the major US logistics markets, leasing them to tenants that need distribution space near population centers. Its edge is a concentrated portfolio in supply-constrained infill and port-adjacent markets, where new industrial construction is hard to permit and land is scarce, which supports rent growth when the cycle turns. The near-term engine is lease-up and rent roll-up on its existing and developed space, with revenue growing 8.4% and operating margins at 45.1%, so incremental rents fall through efficiently. The stock trades at 21.8 times trailing earnings but 36.8 times forward earnings, a gap that signals the market expects near-term earnings to dip before recovering, so the thesis rests on whether the forward figure is depressed by timing or by weaker demand. Return on equity of 13.6% is respectable for a REIT of this size at an 8.1 billion dollar market cap, and the 63 score puts it in the middle of our screen, so it warrants a deeper look at lease expirations and development pipeline timing rather than a conclusion from the headline multiples.

AI-assisted·How I use AIWritten Oct 18, 2026
⚠ Investor warnings · 1 flagAI-assisted·How I use AI
  • moderate
    Score down sharply in 90 days
    ACCE score fell 9 points from 72 to 63 over 90 days, with the valuation sub-score at 42 driving most of the weakness.

AI research notes

AI-assisted·How I use AIWritten Oct 17, 2026 · figures from 2026-10-16 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 8.4% year over year and has averaged 10.2% a year over five years, showing sustained top-line expansion.
  • The company beat earnings expectations, reporting $0.82 per share against $0.80 expected, and pays a 3.2% dividend yield.
Why it could disappoint
  • Free cash flow yield is only 1.4%, and free cash flow of $115M is thin against ongoing development spending.
  • Forward P/E of 36.8x sits well above the trailing 21.8x, implying the market expects earnings to fall.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where FR's valuation models land
Price
$54.44
Model fair value
$38.81
Model range
$33.77 to $41.92
Fair value $38.81
Price $54.44
The price is above the whole model range.
Model
Fair value
Upside
Dividend discount
EV/EBITDA comparison
Price to FFO
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

Mixed59% buy · 17 covering analysts
● Strong buy 7● Buy 3● Hold 7● Sell 0● Strong sell 0
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Press releases mentioning this company

Recent performance

1 week
-7.4%
1 month
-10.9%
3 months
-18.7%
6 months
-11.3%
YTD
-4.9%
1 year
-2.3%

SEC filings

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 12:04 CESTFair value$38.81$39.65$55.29
21 Oct 2026, 11:06 CESTRatingOvervaluedfirst publication$59.19
21 Oct 2026, 11:06 CESTFair value$39.65$38.55$59.19
17 Oct 2026, 00:00 CESTFair value$38.55$39.62$58.78
12 Oct 2026, 00:00 CESTFair value$39.62$35.79$59.43
10 Oct 2026, 00:00 CESTACCE price target$55.00first publication$59.30
8 Oct 2026, 00:00 CESTFair value$35.79$36.24$59.26
20 Sept 2026, 00:00 CESTFair value$36.24$36.80$61.80
15 Sept 2026, 00:00 CESTFair value$36.80$38.20$61.38
7 Sept 2026, 00:00 CESTFair value$38.20$39.97$61.85

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full FR page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth76Value49Quality81Momentum25Total58
Valuation
Trailing P/E
21.6x
Forward P/E
36.8x
PEG
0.55
P/B
2.92x
EV / Revenue
14.0x
Book value/sh
$20.17
Enterprise value
$10.6B
Profitability
ROE
13.6%
FCF yield
1.52%
ROIC
3.9%
Health and risk
Debt / equity
0.96
Dividend yield
0.00%
Beta
1.04

Price

-3.0% · 1Y

Ask anything about FR

Answered from First Industrial Realty Trust Inc. Common Stock fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 40% of peers
low 0.0x21.6xhigh 28.0x
ROEbetter than 100% of peers
low -5%14%high 14%
Div yieldbetter than 0% of peers
low 0.0%0.0%high 6.9%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
FR First Industrial Realty Trust Inc. Common Stock$54.44$3940% above21.6x13.6%8158
STAG Stag Industrial Inc. Common Stock$36.43$353% above28.0x7.0%7653
TRNO Terreno Realty Corporation Common Stock$65.15$706% below17.6x9.3%8557
LINE Lineage Inc. Common Stock$35.36----2.0%3532
REXR Rexford Industrial Realty Inc. Common Stock$38.71----4.7%6040
CUBE CubeSmart Common Shares$40.16$2374% above27.5x12.0%8157
LMP.L LondonMetric Property Plc£1.80£138% above13.8x6.7%8162

Sector report card

Where FR ranks against its sector peers on each metric.

Computing percentiles…
  • PR Newswire•Oct 7, 2026
    First Industrial Realty Trust To Host Third Quarter 2026 Results Conference Call On October 22
  • PR Newswire•Sep 30, 2026
    LODE GOLD APPOINTS PATRICK W. GARRETSON AS SENIOR TECHNICAL ADVISOR - ADDS MAJOR MINING COMPANY EXPERIENCE TO FREMONT GOLD MINE
  • PR Newswire•Aug 13, 2026
    First Industrial Declares Common Stock Dividends
6 more press releases · full archive on Investor+.INVESTOR
29 filings of 37
October 2026
Oct 22
10-QQuarterly reportPeriod 2026-09-30
View on SEC →
Oct 21
8-KCurrent reportPeriod 2026-10-21
View on SEC →
August 2026
Aug 18
8-KCurrent reportPeriod 2026-08-13
View on SEC →
26 more filings + AI summaries on Investor+.INVESTOR