2 models fit California Water Service Group Common Stock and they agree: 2 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Near fair value(i)Bronze54
Valued as a utility: P/E comparison and EV/EBITDA comparison.
ACCE opinionCalifornia Water Service Group Common Stock (CWT)
Fair value (2 models)
$44.52
ACCE price target
$50.00
Rating
Fairly valued
Horizon
12 months
Fair value published on 21 Oct 2026, 13:04 CEST; previously $47.52 since 12 Oct 2026, 00:00 CEST.
ACCE price target published on 11 Oct 2026, 00:00 CEST.
Rating published on 21 Oct 2026, 13:04 CEST.
Price used: $48.04 at the close on 23 Oct 2026, 22:00 CEST.
Models: P/E comparison and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
7.9% above
-7.3% to fair value
ACCE score
67
out of 100
Analysts
75% buy
4 covering
P/E
21.3x
forward 17.5x
1-year return
-3.7%
Dividend yield
2.77%
California Water Service Group Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
California Water Service Group runs regulated water and wastewater utilities across California and several other states, earning returns on rate base that state commissions approve in periodic rate cases. The advantage is structural: each system is a local monopoly with infrastructure that is expensive to replicate, and the regulated model lets it recover capital spending through rates. The near-term driver is that pipeline replacement and water supply investment keep expanding the rate base, and revenue growth of 16.5% is running well ahead of what a typical water utility posts. The stock trades at 20.7 times trailing earnings and 17.5 times forward earnings, so the market is already paying for that growth, and the 7.7% return on equity suggests the earnings base still needs to compound before the valuation looks cheap. It is worth a deeper look to test whether rate case outcomes keep pace with capital spending and whether the 16.5% growth holds once the current rate cycle matures.
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
high
Negative free cash flow
Free cash flow is -$214.4M against a $2.9B market cap, with debt/equity at 0.96. The company is funding capex and dividends with borrowing, which constrains flexibility if rates or regulatory outcomes turn.
moderate
Thin insider ownership
Insiders hold just 0.6% and recorded $0.41M in sales with no buys across the last 10 disclosed transactions. Not alarming alone, but there is no insider buying to offset it.
moderate
Sequential revenue decline
Revenue fell 2.5% quarter over quarter even though it grew 16.5% year over year. Worth checking whether the annual growth is decelerating into the current quarter.
AI research notes
AI-assisted·How I use AIWritten Oct 18, 2026 · figures from 2026-10-18 · prices to Oct 23, 2026
Why it could do well
Analysts rate the stock Buy or Strong Buy at 75% (3 of 4), and their mean price target sits 16.0% above the share price.
Earnings per share beat expectations by 17.7%, coming in at 0.93 against 0.79 expected.
The stock trades at a forward P/E of 17.5x, below the sector median forward P/E of 19.8x.
Why it could disappoint
Free cash flow over the last 12 months was -$214M, with heavy capital spending consuming the cash the business generates.
Return on invested capital is just 3.2%, a thin return on the large sums the company has put into its assets.
Debt to equity of 0.96 means borrowings nearly match shareholder equity, while the diluted share count rose 1.7% last year.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Oct 29, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where CWT's valuation models land
Price
$48.04
Model fair value
$44.52
Model range
$41.31 to $47.73
Fair value $44.52
Price $48.04
The price is above the whole model range.
Model
Fair value
Upside
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores