Utilities · Utilities - Regulated Gas · TSE · Japan
¥5790.00+0.02%
Market cap ¥2.18TNext earnings 2026-10-29Updated Oct 23, 2026
Our verdict
Trades 19% below our fair value
Price
¥5790.00
Model fair valueConfidence: medium
¥7107
Only one of our models could value this stock with confidence, so use it as a guide.
Not used by alerts or posts.
Valued as a utility: Dividend discount and P/E comparison.
ACCE opinionOsaka Gas Co., Ltd. (9532.T)
Fair value
Not available
ACCE price target
¥5263
Rating
Not rated
Horizon
12 months
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Price used: ¥5790 at the close on 23 Oct 2026, 08:30 CEST.
Models: Dividend discount and P/E comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
ACCE score
51
out of 100
P/E
15.0x
forward 19.8x
1-year return
+36.1%
Dividend yield
2.25%
Osaka Gas Co., Ltd. in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Osaka Gas runs Japan's second-largest city gas network, supplying residential, commercial and industrial customers across the Kansai region, and it also operates LNG import and power generation assets. Its moat is the regulated distribution business, which earns an allowed return on a rate base that grows as the network expands, so earnings are steadier than most energy names. Revenue growth of 1.5% is modest, and the forward P/E of 19.8 sits well above the trailing 14.8, which means the market is pricing in an earnings recovery that the current numbers do not yet show. The question for a deeper look is whether the company can convert its 6.6% operating margin and 7.9% ROE into faster growth through its overseas LNG and decarbonisation investments. This is worth a closer look mainly if you want exposure to Japanese utility reform and the gas-to-hydrogen transition, with the forward multiple as the key thing to test.
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
moderate
Earnings sharply lower
Earnings are down 23.8% year over year and revenue grew only 1.5%, with a 5-year revenue CAGR of -3.7%. The Q2 EPS beat of 8.7% does not offset the longer slide.
moderate
Trades above ACCE target
The price of ¥5790.00 sits 10.0% above the ACCE price target of ¥5263.00, set on 2026-10-22. Forward P/E of 19.8 versus trailing 15.0 implies earnings are expected to fall further.
AI research notes
AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
Analysts' mean price target of JPY 6500.00 sits 12.3% above the current share price, implying room to rise.
Osaka Gas beat earnings expectations, reporting EPS of 93.38 against 85.90 expected, an 8.7% surprise.
The stock pays a dividend yield of 2.3%, giving income while investors wait for the share price to move.
Why it could disappoint
Revenue has shrunk on average, falling 3.7% a year over five years, so the top line is not a growth story.
The forward P/E of 19.8x is well above the trailing 15.0x, so the price already assumes earnings improve.
Return on equity of 7.9% is modest, so the business earns a thin return on the capital shareholders have put in.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where 9532.T's valuation models land
Price
¥5790.00
Model fair valueConfidence: medium
¥7107
Model
Fair value
Upside
Dividend discount
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores
+Score history: how each score moved over time
Analysts
Wall Street consensus
No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE
The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.
+Price-target low / average / high vs the current price, with implied upside
+Forward revenue and EPS consensus by fiscal year
+ACCE fair-value models lined up against the Street
Smart Money
PRO
In one line
Trades are only made public after a delay. We show the delay so you know how old the news is.