AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
9532.T
ACCE-researched

Osaka Gas Co., Ltd. (9532.T) fair value

Utilities · Utilities - Regulated Gas · TSE · Japan
¥5790.00+0.02%
Market cap ¥2.18TNext earnings 2026-10-29Updated Oct 23, 2026
Our verdict
Trades 19% below our fair value
Price
¥5790.00
Model fair valueConfidence: medium
¥7107
Only one of our models could value this stock with confidence, so use it as a guide.
Not used by alerts or posts.
Valued as a utility: Dividend discount and P/E comparison.
ACCE opinionOsaka Gas Co., Ltd. (9532.T)
Fair value
Not available
ACCE price target
¥5263
Rating
Not rated
Horizon
12 months
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Price used: ¥5790 at the close on 23 Oct 2026, 08:30 CEST.
Models: Dividend discount and P/E comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
ACCE score
51
out of 100
P/E
15.0x
forward 19.8x
1-year return
+36.1%
Dividend yield
2.25%

Osaka Gas Co., Ltd. in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Osaka Gas runs Japan's second-largest city gas network, supplying residential, commercial and industrial customers across the Kansai region, and it also operates LNG import and power generation assets. Its moat is the regulated distribution business, which earns an allowed return on a rate base that grows as the network expands, so earnings are steadier than most energy names. Revenue growth of 1.5% is modest, and the forward P/E of 19.8 sits well above the trailing 14.8, which means the market is pricing in an earnings recovery that the current numbers do not yet show. The question for a deeper look is whether the company can convert its 6.6% operating margin and 7.9% ROE into faster growth through its overseas LNG and decarbonisation investments. This is worth a closer look mainly if you want exposure to Japanese utility reform and the gas-to-hydrogen transition, with the forward multiple as the key thing to test.

AI-assisted·How I use AIWritten Oct 23, 2026
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
  • moderate
    Earnings sharply lower
    Earnings are down 23.8% year over year and revenue grew only 1.5%, with a 5-year revenue CAGR of -3.7%. The Q2 EPS beat of 8.7% does not offset the longer slide.
  • moderate
    Trades above ACCE target
    The price of ¥5790.00 sits 10.0% above the ACCE price target of ¥5263.00, set on 2026-10-22. Forward P/E of 19.8 versus trailing 15.0 implies earnings are expected to fall further.

AI research notes

AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
  • Analysts' mean price target of JPY 6500.00 sits 12.3% above the current share price, implying room to rise.
  • Osaka Gas beat earnings expectations, reporting EPS of 93.38 against 85.90 expected, an 8.7% surprise.
  • The stock pays a dividend yield of 2.3%, giving income while investors wait for the share price to move.
Why it could disappoint
  • Revenue has shrunk on average, falling 3.7% a year over five years, so the top line is not a growth story.
  • The forward P/E of 19.8x is well above the trailing 15.0x, so the price already assumes earnings improve.
  • Return on equity of 7.9% is modest, so the business earns a thin return on the capital shareholders have put in.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where 9532.T's valuation models land
Price
¥5790.00
Model fair valueConfidence: medium
¥7107
Model
Fair value
Upside
Dividend discount
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+4.0%
1 month
-4.7%
3 months
+4.8%
6 months
-0.8%
YTD
+6.6%
1 year
+36.1%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
22 Oct 2026, 16:00 CESTACCE price target¥5263first publication¥5789

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in JPY. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full 9532.T page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth19Value72Quality51Momentum61Total51
Valuation
Trailing P/E
15.0x
Forward P/E
19.8x
PEG
no data
P/B
no data
EV / Revenue
no data
Book value/sh
no data
Enterprise value
no data
Profitability
ROE
7.9%
FCF yield
no data
ROIC
no data
Health and risk
Debt / equity
0.42
Dividend yield
2.25%
Beta
no data

Price

+36.9% · 1Y

Ask anything about 9532.T

Answered from Osaka Gas Co., Ltd. fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 33% of peers
low 10.8x15.0xhigh 72.0x
ROEbetter than 0% of peers
low 8%8%high 19%
Div yieldbetter than 50% of peers
low 1.4%2.3%high 5.1%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
9532.T Osaka Gas Co., Ltd.¥5790.00--15.0x7.9%5151
9531.T Tokyo Gas Co.,Ltd.¥6235.00--13.7x9.6%5251
GAIL.NS GAIL (India) Limited₹163.96₹21825% below11.2x8.7%5971
APA.AX APA GroupA$11.52A$4158% above72.0x8.7%6155
IG.MI Italgas S.p.A.€8.80€1121% below12.9x19.1%7864
UN0.DE Uniper SE€43.70€5825% below10.8x14.7%4875
NI NiSource Inc Common Stock$43.28--23.2x8.6%6046

Sector report card

Where 9532.T ranks against its sector peers on each metric.

Computing percentiles…