The Kansai Electric Power Company, Incorporated (9503.T) fair value
Utilities · Utilities - Regulated Electric · TSE · Japan
¥2734.00-0.18%
Market cap ¥3.05TNext earnings 2026-10-29Updated Oct 23, 2026
Our verdict
Trades 25% below our fair value
Price
¥2734.00
Model fair valueConfidence: good
¥3631
Model range
¥1536 to ¥5725
Fair value ¥3631
Price ¥2734
2 models fit The Kansai Electric Power Company, Incorporated and they disagree: 0 of 2 land within 15% of the average.
Two or more of our models back this value.
Large discount(i)Silver74
Valued as a utility: Dividend discount and P/E comparison.
ACCE opinionThe Kansai Electric Power Company, Incorporated (9503.T)
Fair value (2 models)
¥3631
ACCE price target
¥2970
Rating
Undervalued
Horizon
12 months
Fair value published on 23 Oct 2026, 10:03 CEST.
ACCE price target published on 22 Oct 2026, 16:00 CEST.
Rating published on 23 Oct 2026, 10:03 CEST.
Price used: ¥2734 at the close on 23 Oct 2026, 08:30 CEST.
Models: P/E comparison and Dividend discount.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
24.7% below
+32.8% to fair value
ACCE score
72
out of 100
P/E
7.3x
forward 8.3x
1-year return
+19.5%
Dividend yield
2.92%
The Kansai Electric Power Company, Incorporated in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Kansai Electric Power generates and sells electricity across western Japan, anchored by its Mihama, Takahama and Ohi nuclear plants, with the Kansai region as its core franchise. Its moat is a regulated, territorial retail and transmission position in one of Japan's largest load centres, and that position is what makes the earnings base steady even when fuel costs swing. The near-term story is the restart of nuclear capacity, which cuts the fuel import bill and lifts margins as units return to service. At 7.3 times trailing earnings and 8.3 times forward, with a 12.5% return on equity and revenue growing 9.8%, the market is pricing a utility that is still recovering from the fuel-cost squeeze, which makes it worth a closer look at how much of the restart is already in the numbers. A 2.0% operating margin on a 7.9% gross margin shows how thin the cushion is, so the deeper work is on fuel hedging and regulatory tariff timing.
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
moderate
Operating margin thin
Operating margin is 2.0% against a net margin of 10.1%, so reported profit leans heavily on non-operating items. Earnings growth of 38.2% may not reflect core operations.
moderate
Leverage elevated
Debt/Equity of 1.21 is high for a balance sheet with no reported free cash flow, which limits the buffer for capex or a regulatory shock.
moderate
Revenue growth lumpy
Five-year revenue CAGR is only 0.9%, and the latest quarter fell 9.0% QoQ despite 9.8% YoY growth, pointing to volatility rather than steady expansion.
AI research notes
AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-10-22 · prices to Oct 23, 2026
Why it could do well
Analysts' mean price target of JPY 2958.00 sits 8.0% above the current share price of ¥2734.00.
The company beat earnings expectations, with EPS of 123.02 against 114.20 expected, a surprise of 7.7%.
The stock trades at a trailing P/E of 7.3x and pays a dividend yield of 2.9%, both modest for the market.
Why it could disappoint
Revenue growth averaged just 0.9% a year over five years, well short of the 9.8% recorded in the latest year.
Debt to equity of 1.21 leaves the balance sheet heavily reliant on borrowing, a point flagged as a medium-level risk on file.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where 9503.T's valuation models land
Price
¥2734.00
Model fair value
¥3631
Model range
¥1536 to ¥5725
Fair value ¥3631
Price ¥2734
The price sits inside the model range.
Model
Fair value
Upside
Dividend discount
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores
+Score history: how each score moved over time
Analysts
Wall Street consensus
No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE
The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.
+Price-target low / average / high vs the current price, with implied upside
+Forward revenue and EPS consensus by fiscal year
+ACCE fair-value models lined up against the Street
Smart Money
PRO
In one line
Trades are only made public after a delay. We show the delay so you know how old the news is.