AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
XVIVO.ST

Xvivo Perfusion AB (publ) (XVIVO.ST) fair value

Healthcare · Medical Devices · Nasdaq Stockholm · Sweden
kr 206.00-7.79%
Market cap kr 6.5BNext earnings 2026-10-22Updated Oct 23, 2026
Our verdict
Trades 163% above our fair value
Price
kr 206.00
Model fair valueConfidence: good
kr 78.31
Model range
kr 63.19 to kr 85.88
Fair value kr 78.31
Price kr 206
2 models fit Xvivo Perfusion AB (publ) and they disagree: 0 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)
Valued as a growth company: Discounted cash flow, P/E comparison, and EV/EBITDA comparison.
ACCE opinionXvivo Perfusion AB (publ) (XVIVO.ST)
Fair value (2 models)
kr 78.31
ACCE price target
kr 207
Rating
Overvalued
Horizon
12 months
Fair value published on 23 Oct 2026, 11:04 CEST.
ACCE price target published on 23 Oct 2026, 01:52 CEST.
Rating published on 23 Oct 2026, 11:04 CEST.
Price used: kr 206 at the close on 23 Oct 2026, 17:30 CEST.
Models: P/E comparison and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
163.0% above
-62.0% to fair value
ACCE score
57
out of 100
P/E
73.0x
forward 34.9x
1-year return
+12.9%
Dividend yield
0.00%

Xvivo Perfusion AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Xvivo Perfusion makes organ perfusion systems, the XVIVO Heart Assist Transport and Liver Assist devices, that keep donor hearts and livers alive outside the body for longer and under better conditions before transplant. The moat is a combination of clinical data, regulatory approvals in the US and EU, and a single-use disposable model that recurs with each transplant. Revenue growth of 34.0% and a 72.3% gross margin show the franchise is scaling, though the 10.5% operating margin says most of that gross profit is still being reinvested. The stock trades at 79.2x trailing and 37.8x forward earnings, so the case rests on margin expansion as volumes grow, and a PM should look hard at the cadence of operating leverage and the pace of US adoption before anything else.

AI-assisted·How I use AIWritten Oct 23, 2026

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where XVIVO.ST's valuation models land
Price
kr 206.00
Model fair value
kr 78.31
Model range
kr 63.19 to kr 85.88
Fair value kr 78.31
Price kr 206
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
-11.2%
1 month
-15.6%
3 months
-12.4%
6 months
-27.1%
YTD
+10.4%
1 year
+12.9%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 11:04 CESTFair valuekr 78.31first publicationkr 223
23 Oct 2026, 11:04 CESTRatingOvervaluedfirst publicationkr 223
23 Oct 2026, 01:52 CESTACCE price targetkr 207first publicationkr 223

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full XVIVO.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth100Value17Quality66Momentum45Total57
Valuation
Trailing P/E
73.0x
Forward P/E
34.9x
PEG
0.08
P/B
3.49x
EV / Revenue
8.4x
Book value/sh
kr 69.85
Enterprise value
kr 7.5B
Profitability
ROE
4.1%
FCF yield
-2.34%
ROIC
0.9%
Health and risk
Debt / equity
0.06
Dividend yield
0.00%
Beta
1.47

Price

+3.3% · 1Y

Ask anything about XVIVO.ST

Answered from Xvivo Perfusion AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 0% of peers
low 0.0x73.0xhigh 73.0x
ROEbetter than 67% of peers
low -47%4%high 16%
Div yieldbetter than 33% of peers
low 0.0%0.0%high 4.3%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
XVIVO.ST Xvivo Perfusion AB (publ)kr 206.00kr 78163% above73.0x4.1%6657
MCAP.ST MedCap AB (publ)kr 600.50kr 38556% above34.1x16.4%6867
VITR.ST Vitrolife AB (publ)kr 108.80kr 1112% below--46.5%5639
NOLA-B.ST Nolato AB (publ)kr 55.40kr 4232% above20.8x13.1%6451
EKTA-B.ST Elekta AB (publ)kr 57.60kr 5113% above--4.3%3951
GN.CO GN Store Nordkr 112.10kr 10210% above-2.1%3746
AMBU-B.CO Ambu A/Skr 79.30---0.0%5037

Sector report card

Where XVIVO.ST ranks against its sector peers on each metric.

Computing percentiles…