AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
WAYS.ST

Waystream Holding AB (publ) (WAYS.ST) fair value

Technology · Communication Equipment · Nasdaq Stockholm · Sweden
kr 38.90-1.02%
Market cap kr 341MNext earnings 2025-07-10Updated Oct 22, 2026
Our verdict
Trades 70% above our fair value
Price
kr 38.90
Model fair valueConfidence: good
kr 22.91
Model range
kr 12.04 to kr 35.83
Fair value kr 22.91
Price kr 38.90
4 models fit Waystream Holding AB (publ) and they disagree: 0 of 4 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze42
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, Discounted cash flow, and Graham number.
ACCE opinionWaystream Holding AB (publ) (WAYS.ST)
Fair value (4 models)
kr 22.91
ACCE price target
kr 45.00
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 13:04 CEST.
ACCE price target published on 23 Oct 2026, 01:52 CEST.
Rating published on 22 Oct 2026, 13:04 CEST.
Price used: kr 38.90 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
69.8% above
-41.1% to fair value
ACCE score
56
out of 100
P/E
185.2x
forward 17.2x
1-year return
+11.1%
Dividend yield
0.00%

Waystream Holding AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Waystream Holding is a small Swedish communication equipment maker with a 46% gross margin and 38% revenue growth, though I have no product detail in the data to say what it actually sells, so the first thing to pin down is the product mix. The trailing P/E of 187 against a forward P/E of 17.4 implies earnings are expected to step up sharply, which makes the forward figure the number to test rather than the trailing one. Return on equity of 2.2% and an 8.0% operating margin say the business is not yet earning much on its capital, so the bull case rests on margin expansion arriving as revenue scales. At 345M SEK market cap, the name is small enough that liquidity and index exclusion (it sits in no index) matter for sizing. It is worth a deeper look if the forward earnings estimate holds up under scrutiny and the gross margin is sustainable.

AI-assisted·How I use AIWritten Oct 23, 2026

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where WAYS.ST's valuation models land
Price
kr 38.90
Model fair value
kr 22.91
Model range
kr 12.04 to kr 35.83
Fair value kr 22.91
Price kr 38.90
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+0.3%
1 month
-4.0%
3 months
-2.8%
6 months
-4.4%
YTD
-4.7%
1 year
+11.1%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:52 CESTACCE price targetkr 45.00first publicationkr 39.30
22 Oct 2026, 13:04 CESTRatingOvervaluedfirst publicationkr 39.60
22 Oct 2026, 13:04 CESTFair valuekr 22.91first publicationkr 39.60

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full WAYS.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth64Value56Quality55Momentum47Total56
Valuation
Trailing P/E
185.2x
Forward P/E
17.2x
PEG
no data
P/B
3.75x
EV / Revenue
2.5x
Book value/sh
kr 11.09
Enterprise value
kr 340M
Profitability
ROE
2.2%
FCF yield
6.48%
ROIC
11.5%
Health and risk
Debt / equity
0.00
Dividend yield
0.00%
Beta
0.77

Price

+13.7% · 1Y

Ask anything about WAYS.ST

Answered from Waystream Holding AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 20% of peers
low 16.5x185.2xhigh 256.7x
ROEbetter than 33% of peers
low -2%2%high 10%
Div yieldbetter than 67% of peers
low 0.0%0.0%high 2.9%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
WAYS.ST Waystream Holding AB (publ)kr 38.90kr 2370% above185.2x2.2%5556
1992.T Kanda Tsushinki Co., Ltd.¥2900.00--28.8x3.8%4658
ALCA.ST Alcadon Group AB (publ)kr 29.80kr 5545% below16.5x5.5%4856
NETI-B.ST Net Insight AB (publ)kr 2.48----2.3%4333
EPEN.ST Ependion ABkr 157.40kr 10649% above29.9x10.3%6375
FEIM Frequency Electronics Inc. Common Stock$64.18--256.7x3.0%5967
HTRO.ST Hexatronic Group AB (publ)kr 42.13kr 3327% above26.2x1.1%4771

Sector report card

Where WAYS.ST ranks against its sector peers on each metric.

Computing percentiles…