AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
EPEN.ST

Ependion AB (EPEN.ST) fair value

Technology · Communication Equipment · Nasdaq Stockholm · Sweden
kr 157.40+1.68%
Market cap kr 5.0BNext earnings 2025-07-15Updated Oct 22, 2026
Our verdict
Trades 49% above our fair value
Price
kr 157.40
Model fair valueConfidence: good
kr 106
Model range
kr 66.24 to kr 159
Fair value kr 106
Price kr 157
4 models fit Ependion AB and they disagree: 1 of 4 land within 15% of the average.
Two or more of our models back this value.
Large premium(i)Silver69
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opinionEpendion AB (EPEN.ST)
Fair value (4 models)
kr 106
ACCE price target
kr 161
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 14:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 14:04 CEST.
Price used: kr 157 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
49.2% above
-33.0% to fair value
ACCE score
75
out of 100
P/E
29.9x
forward 20.5x
1-year return
+26.3%
Dividend yield
0.97%

Ependion AB in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Ependion AB is a Swedish maker of communication equipment, and I don't have a verified product list in the data provided, so I'll keep the description to what the financials show: a company with a 53.3% gross margin and an 11.2% operating margin, meaning it earns well above average on each unit sold but spends heavily to get there. Revenue grew 21.6% over the period, and the forward P/E of 20.2 against a trailing 29.4 implies earnings are expected to rise sharply, which is the central thing to test. The 10.3% ROE is modest for a business with this gross margin, so either the balance sheet is carrying more capital than the operations need or the operating margin has room to expand. The gap between the trailing and forward multiple is the reason to look closer: if the consensus earnings step-up holds, the stock is cheaper than its headline P/E suggests, and if it doesn't, the 29.4 trailing multiple leaves little cushion. Confirming which of those two readings is right, from the segment mix and the margin trajectory in recent filings, is the first task for a deeper look.

AI-assisted·How I use AIWritten Oct 23, 2026

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where EPEN.ST's valuation models land
Price
kr 157.40
Model fair value
kr 106
Model range
kr 66.24 to kr 159
Fair value kr 106
Price kr 157
The price sits inside the model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+3.1%
1 month
-0.1%
3 months
+0.1%
6 months
+39.5%
YTD
+39.3%
1 year
+26.3%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:53 CESTACCE price targetkr 161first publicationkr 155
22 Oct 2026, 14:04 CESTFair valuekr 106first publicationkr 150
22 Oct 2026, 14:04 CESTRatingOvervaluedfirst publicationkr 150

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full EPEN.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth88Value59Quality63Momentum90Total75
Valuation
Trailing P/E
29.9x
Forward P/E
20.5x
PEG
0.70
P/B
2.95x
EV / Revenue
2.3x
Book value/sh
kr 53.14
Enterprise value
kr 5.6B
Profitability
ROE
10.3%
FCF yield
3.84%
ROIC
5.2%
Health and risk
Debt / equity
0.43
Dividend yield
0.97%
Beta
1.37

Price

+27.3% · 1Y

Ask anything about EPEN.ST

Answered from Ependion AB fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 83% of peers
low 26.2x29.9xhigh 256.7x
ROEbetter than 83% of peers
low 1%10%high 23%
Div yieldbetter than 67% of peers
low 0.0%1.0%high 2.4%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
EPEN.ST Ependion ABkr 157.40kr 10649% above29.9x10.3%6375
FEIM Frequency Electronics Inc. Common Stock$64.18--256.7x3.0%5967
HTRO.ST Hexatronic Group AB (publ)kr 42.13kr 3327% above26.2x1.1%4771
HLIT Harmonic Inc. Common Stock$10.05--38.8x6.6%6066
IVSO.ST Invisio AB (publ)kr 245.40kr 14174% above45.6x22.5%8457
ADV.DE Adtran Networks SE€21.80--167.7x1.8%4245
VISN Vistance Networks Inc. Common Stock$6.10--32.0x4.3%4147

Sector report card

Where EPEN.ST ranks against its sector peers on each metric.

Computing percentiles…