2 models fit UNITIL Corporation Common Stock and they agree: 2 of 2 land within 15% of the average. The price is below every model.
Two or more of our models back this value.
Large discount(i)Silver68
Valued as a utility: P/E comparison and EV/EBITDA comparison.
ACCE opinionUNITIL Corporation Common Stock (UTL)
Fair value (2 models)
$72.06
ACCE price target
$50.00
Rating
Undervalued
Horizon
12 months
Fair value published on 10 Oct 2026, 00:00 CEST; previously $63.85 since 20 Sept 2026, 00:00 CEST.
ACCE price target published on 13 Oct 2026, 00:00 CEST.
Rating published on 18 Oct 2026, 16:04 CEST.
Price used: $55.15 at the close on 23 Oct 2026, 22:00 CEST.
Models: EV/EBITDA comparison and P/E comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
23.5% below
+30.7% to fair value
ACCE score
57
out of 100
Analysts
0% buy
3 covering
P/E
17.4x
forward 19.9x
1-year return
+11.0%
Dividend yield
3.45%
UNITIL Corporation Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Unitil runs regulated electric and natural gas distribution utilities across New Hampshire, Massachusetts, Maine and Fitchburg, serving roughly a few hundred thousand customers in a franchise that earns a rate of return set by state commissions. The moat is the regulated monopoly itself: rate base grows as the company invests in grid and pipe replacement, and those investments earn an authorized return with little exposure to commodity or demand swings. Revenue grew 14.0% over the last reported period, and with a trailing P/E of 16.8 against a forward P/E of 19.9, the market is pricing in earnings that lag the top line, which warrants a look at the timing of rate case outcomes and whether the reported growth reflects authorized recovery or one-off items. A 9.6% ROE and 14.1% operating margin are typical for a distributor rather than a standout, and the sub-$1 billion market cap with no index membership limits liquidity and sponsorship. The question for a deeper look is whether the forward earnings step-down is a regulatory lag or a sign that the rate base growth is not converting into returns.
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
high
Negative free cash flow
FCF of -$53.8M against a $953M market cap, with debt/equity at 1.54. Utility capex is absorbing operating cash, so growth is being funded by borrowing and equity.
moderate
Score down 8 points in 90 days
ACCE score fell from 64 to 56 over 90 days. Earnings growth of 5.3% trails revenue growth of 14.0%, so profit is lagging the top line.
AI research notes
AI-assisted·How I use AIWritten Oct 13, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Revenue grew 14.0% over the last year, well above its 5.1% average annual pace over five years.
The stock trades at 19.9x forward earnings, which is not expensive against a sector median of 19.6x.
Consensus fair value of $72.30 sits 36.4% above the $53.02 share price, and the stock pays a 3.5% dividend yield.
Why it could disappoint
Free cash flow over the last twelve months was negative at -$54M, so the business is spending more cash than it brings in.
Return on invested capital is just 2.7%, and debt equals 1.54 times equity, leaving little cushion for returns.
Not one of the 3 analysts rates the stock Buy or Strong Buy, and their mean target of $54.00 is only 1.8% above the price.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 2, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where UTL's valuation models land
Price
$55.15
Model fair value
$72.06
Model range
$65.70 to $78.41
Fair value $72.06
Price $55.15
The price is below the whole model range.
Model
Fair value
Upside
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores