3 models fit Murphy USA Inc. Common Stock and they disagree: 1 of 3 land within 15% of the average.
Two or more of our models back this value.
Premium(i)Silver68
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionMurphy USA Inc. Common Stock (MUSA)
Fair value (3 models)
$414
ACCE price target
$515
Rating
Overvalued
Horizon
12 months
Fair value published on 20 Oct 2026, 16:04 CEST; previously $427 since 16 Oct 2026, 00:00 CEST.
ACCE price target published on 10 Oct 2026, 00:00 CEST.
Rating published on 20 Oct 2026, 16:04 CEST.
Price used: $535 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
29.1% above
-22.6% to fair value
ACCE score
72
out of 100
Analysts
55% buy
11 covering
P/E
16.4x
forward 17.1x
1-year return
+41.2%
Dividend yield
0.45%
Murphy USA Inc. Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Murphy USA operates roughly 1,700 fuel stations across the southern and central US, most of them standalone sites paired with its low-price "Murphy USA" and "Murphy Express" convenience stores, and it sells gasoline and diesel to a retail customer base largely unserved by the big integrated majors. Its edge is cost structure: the company runs a lean, low-overhead network and buys fuel at scale, and the standalone format keeps capex and labor light relative to peers, which is why ROE sits at 86.4% even on a thin 4.9% operating margin. The near-term driver is the revenue line, with trailing growth of 40.8% reflecting higher wholesale fuel prices passing through the top line rather than a step-change in per-gallon profit, so the investable question is whether margin per gallon holds up as volumes and pricing normalize. At a 16.6x trailing and 17.1x forward multiple, the stock is priced close to its own earnings expectations rather than at a discount, which makes the 74/100 score worth a deeper look mainly on the durability of cash generation and buyback capacity. The company is a $10.0B market cap outside any major index, a combination that can keep the shares under-followed, though that is a reason to check the work, not a conclusion.
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
high
Heavy insider selling
Insiders sold $30.41M across the last 10 disclosed transactions and bought nothing, which is a one-way signal from the people closest to the business.
moderate
Thin operating margins
Operating margin is 4.9% and net margin 3.2%, so earnings are fragile to any fuel price or retail spread swing despite 40.8% revenue growth.
moderate
Stretched valuation after rally
The price trades 29.1% above the model fair value of $413.97 and 3.8% above the ACCE price target of $515.00, after the score rose 8 points in 90 days.
AI research notes
AI-assisted·How I use AIWritten Oct 20, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Free cash flow over the last twelve months reached $374M, giving the business real cash to fund buybacks and debt repayment.
The diluted share count fell 6.3% in the last fiscal year, so each remaining share now owns a larger slice of the company.
Murphy USA beat expected earnings per share by 19.9% in its latest report, showing profits running ahead of what analysts had modelled.
Why it could disappoint
The stock trades 29.1% above the model fair value of $413.97, so the current price already assumes more than the consensus models support.
A net margin of 3.2% leaves little room for error if fuel margins swing, which the risk file flags as a medium concern.
Debt to equity of 5.22 means the balance sheet carries heavy borrowing relative to shareholder capital.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Oct 28, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where MUSA's valuation models land
Price
$534.63
Model fair value
$414
Model range
$272 to $630
Fair value $414
Price $535
The price sits inside the model range.
Model
Fair value
Upside
Discounted cash flow
Dividend discount
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores