5 models fit Escalade Incorporated Common Stock and they disagree: 2 of 5 land within 15% of the average.
Two or more of our models back this value.
Near fair value(i)Silver77
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionEscalade Incorporated Common Stock (ESCA)
Fair value (5 models)
$18.33
ACCE price target
$18.00
Rating
Fairly valued
Horizon
12 months
Fair value published on 18 Oct 2026, 17:04 CEST; previously $23.37 since 10 Oct 2026, 00:00 CEST.
ACCE price target published on 15 Oct 2026, 00:00 CEST.
Rating published on 18 Oct 2026, 17:04 CEST.
Price used: $18.54 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
1.1% above
-1.1% to fair value
ACCE score
75
out of 100
Analysts
50% buy
2 covering
P/E
11.1x
forward 9.5x
1-year return
+56.1%
Dividend yield
3.23%
Escalade Incorporated Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Escalade makes sporting goods and recreational equipment, including basketball goals, table tennis tables, archery products and pool tables, sold mainly through mass-market and specialty retailers. Its advantage is a long-running position as a broad-line supplier to big-box channels, which gives it shelf space and scale that smaller competitors struggle to match. Revenue grew 6.2% and the operating margin sits at 20.7%, well above what a typical leisure hardware maker earns, so the business is converting sales into profit efficiently. The stock trades at 10.9 times trailing earnings but 15.8 times forward, which implies the market expects some earnings normalisation rather than a continued step up. With a $257M market cap and no index membership, the name is small enough to be overlooked by most institutional screens, so it is worth a closer look at whether the margin profile holds through a softer discretionary spending cycle.