Built from weaker models, sales multiples or analyst targets, so treat it as a rough guide.
Not used by alerts or posts.
Valued as a loss-making company: Analyst consensus and Net cash floor.
ACCE opinionUSA Rare Earth Inc. Class A Common Stock (USAR)
Fair value
Not available
ACCE price target
$4.50
Rating
Not rated
Horizon
12 months
ACCE price target published on 24 Oct 2026, 03:20 CEST; previously $10.00 since 11 Oct 2026, 00:00 CEST.
Price used: $9.33 at the close on 23 Oct 2026, 22:00 CEST.
Models: Analyst consensus and Net cash floor.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
ACCE score
17
out of 100
Analysts
100% buy
9 covering
1-year return
-61.2%
Dividend yield
0.00%
USA Rare Earth Inc. Class A Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
USA Rare Earth is a pre-revenue-stage rare earth magnet and metals developer, and at a $4.2B market cap the equity is priced on what the Stillwater, Oklahoma magnet plant and its mine assets could become, not on what they produce today. The reported figures are poor on every near-term measure: a -9.7% gross margin, an operating margin of -795.6%, and a -23.6% ROE, with no trailing earnings to speak of and zero revenue growth in the data we have. Its appeal rests on the structural case for a domestic, non-Chinese supply chain for NdFeB permanent magnets used in EV motors, wind turbines and defense systems, where policy support and offtake interest from US industrial buyers are the main tailwinds. The near-term catalyst is commercial commissioning of magnet capacity and conversion of that capacity into signed revenue, and the forward P/E of 33.3 implies the market is already paying for that conversion. The composite score of 17/100 and absence from any index reflect the gap between that narrative and the current financial record, so this is a name for a deeper diligence look on execution milestones, funding runway and dilution, not a conclusion on value.
⚠ Investor warnings · 4 flagsAI-assisted·How I use AI
severe
Negative free cash flow
Free cash flow is -$86.3M against a $3.8B market cap, with operating margin at -795.6% and gross margin at -9.7%. The business is burning cash with no revenue base to offset it.
high
Heavy insider selling
Insiders sold $65.89M across the last 10 disclosed transactions versus $4.35M in buys, a sell-to-buy ratio of roughly 15 to 1 at a 33.7% insider stake.
high
Revenue collapse over five years
Five-year revenue CAGR is -72.1% and current year-on-year growth is 0.0%, so there is no visible top-line recovery to anchor the valuation.
moderate
Score deteriorated over 90 days
The ACCE score fell from 22 to 17 over 90 days, with the quality sub-score at 31 and the valuation sub-score at 14.
AI research notes
AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Nine of nine covering analysts rate the stock Buy or Strong Buy, a unanimous view that the business has a path forward.
Debt is minimal, with debt to equity at 0.01, so the company is not burdened by borrowing while it builds out.
Why it could disappoint
Revenue growth was 0.0% in the latest year-over-year comparison, so the business is not yet growing its sales at all.
Free cash flow over the last twelve months was negative at -$86M, meaning the company is burning cash rather than generating it.
The diluted share count rose 339.1% last fiscal year, so each existing shareholder's slice of the company has been heavily diluted.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 5, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where USAR's valuation models land
Price
$9.33
Model fair valueConfidence: low
about $20.83
Model
Fair value
Upside
Analyst consensus
Net cash floor
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores