Stendörren Fastigheter AB (publ) (STEF-B.ST) fair value
Real Estate · Real Estate - Diversified · Nasdaq Stockholm · Sweden
kr 152.60+0.26%
Market cap kr 5.0BNext earnings 2026-10-23Updated Oct 22, 2026
Our verdict
Close to our fair value
Price
kr 152.60
Model fair valueConfidence: good
kr 160
Model range
kr 143 to kr 176
Fair value kr 160
Price kr 153
2 models fit Stendörren Fastigheter AB (publ) and they agree: 2 of 2 land within 15% of the average.
Two or more of our models back this value.
Near fair value(i)
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opinionStendörren Fastigheter AB (publ) (STEF-B.ST)
Fair value (2 models)
kr 160
ACCE price target
kr 161
Rating
Fairly valued
Horizon
12 months
Fair value published on 22 Oct 2026, 13:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 13:04 CEST.
Price used: kr 153 at the close on 23 Oct 2026, 17:30 CEST.
Models: P/E comparison and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
4.5% below
+4.7% to fair value
ACCE score
58
out of 100
P/E
14.8x
forward 16.0x
1-year return
-26.6%
Dividend yield
0.00%
Stendörren Fastigheter AB (publ) in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Stendörren Fastigheter owns and develops rental residential and commercial property in Sweden, with the bulk of its income coming from long-let apartments and commercial space rather than trading or development sales. Its moat is the unglamorous kind: a large, stable rental book in a market where new supply is slow, operating margins near 74% show how much of each rent krona reaches the bottom line, and the 79.9% gross margin reflects a cost base that barely scales with revenue. Revenue growth of 18.6% is the number to test, since it probably reflects acquisitions and indexation rather than organic letting, and that distinction determines whether the growth is repeatable. At 14.8x trailing and 10.9x forward earnings, the market is pricing the forward year as a step up, which only makes sense if the acquisitions are being absorbed without diluting returns. The 5.8% ROE is the figure to weigh against that: it is low for a business with margins like these, which points to heavy leverage or a large equity base carrying low-yielding assets, and the analyst should check the debt load and the spread between property yields and financing costs before going further.