2 models fit Rayonier Inc. REIT Common Stock and they disagree: 0 of 2 land within 15% of the average.
Two or more of our models back this value.
Premium(i)Bronze42
Valued as a REIT (property company): Price to FFO and EV/EBITDA comparison.
ACCE opinionRayonier Inc. REIT Common Stock (RYN)
Fair value (2 models)
$15.46
ACCE price target
$18.20
Rating
Overvalued
Horizon
12 months
Fair value published on 17 Oct 2026, 00:00 CEST; previously $15.19 since 12 Oct 2026, 00:00 CEST.
ACCE price target published on 10 Oct 2026, 00:00 CEST.
Rating published on 21 Oct 2026, 13:04 CEST.
Price used: $18.65 at the close on 23 Oct 2026, 22:00 CEST.
Models: EV/EBITDA comparison and Price to FFO.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
20.7% above
-17.1% to fair value
ACCE score
40
out of 100
Analysts
33% buy
6 covering
P/E
39.8x
forward 32.7x
1-year return
-24.4%
Dividend yield
5.79%
Rayonier Inc. REIT Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Rayonier owns and manages timberland in the US South and New Zealand, selling logs to sawmills, pulp mills and export markets, and it is a specialty REIT whose cash flow depends on harvest timing and log prices. The structural case rests on its land base: a large, productive timber estate that can be harvested on a schedule set by the company, which gives it some control over volumes and the ability to hold inventory when prices are weak. The reported revenue growth of 272.1% looks like a distortion from an asset sale or a one-off swing in the base year rather than organic expansion, so it should not be read as a growth signal without checking the filings. Against that, a 41.3 trailing P/E, a 2.0% ROE and an 11.8% operating margin leave little earnings cushion, and the 32.7 forward P/E implies the market still expects a meaningful recovery in earnings. The score of 41/100 and absence from any index suggest the quantitative screens do not currently favour the name, so the question for a portfolio manager is whether the timber cycle and New Zealand exposure justify the deeper work needed to test that recovery.
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
high
Earnings collapse, valuation stretched
Earnings fell 97.6% year on year while the stock trades at a P/E of 40.6 and EV/EBITDA of 28.1. The price rests on a recovery that the reported numbers do not yet show.
moderate
Score down from 46 to 41
The ACCE score dropped 5 points over 90 days, with Momentum at 17 and Value at 32. Both weak components point to deteriorating conditions rather than a stable base.
moderate
Price 20.7% above model fair value
The price of $18.65 sits 20.7% above the model fair value of $15.46, and 2.5% above the ACCE price target of $18.20. Position sizing should reflect that the stock already prices in more than the models support.
AI research notes
AI-assisted·How I use AIWritten Oct 20, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Free cash flow over the last twelve months reached $207M, giving the business real cash to fund its dividend and debt.
The company beat earnings expectations last quarter, reporting earnings per share of 0.10 against 0.06 expected.
Analysts' mean price target of $23.67 sits well above the current share price, a view the analysts hold, not ours.
Why it could disappoint
The stock trades at 20.7% above the model fair value of $15.46, leaving little margin for error.
Return on equity is only 2.0%, so shareholders are earning very little on the capital tied up in the business.
The diluted share count rose 4.3% last fiscal year, diluting each shareholder's stake in the company.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 4, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where RYN's valuation models land
Price
$18.65
Model fair value
$15.46
Model range
$8.97 to $21.95
Fair value $15.46
Price $18.65
The price sits inside the model range.
Model
Fair value
Upside
EV/EBITDA comparison
Price to FFO
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores