AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
RUSTA.ST

Rusta AB (publ) (RUSTA.ST) fair value

Consumer Cyclical · Department Stores · Nasdaq Stockholm · Sweden
kr 80.25+1.07%
Market cap kr 12.3BNext earnings 2026-12-08Updated Oct 22, 2026
Add earnings to calendarGoogle
Our verdict
Trades 14% above our fair value
Price
kr 80.25
Model fair valueConfidence: good
kr 70.40
Model range
kr 33.95 to kr 88.01
Fair value kr 70.40
Price kr 80.25
4 models fit Rusta AB (publ) and they partly agree: 2 of 4 land within 15% of the average.
Two or more of our models back this value.
Premium(i)Bronze41
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionRusta AB (publ) (RUSTA.ST)
Fair value (4 models)
kr 70.40
ACCE price target
kr 85.00
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 14:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 14:04 CEST.
Price used: kr 80.25 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
14.0% above
-12.3% to fair value
ACCE score
62
out of 100
P/E
20.6x
forward 0.0x
1-year return
+25.0%
Dividend yield
2.27%

Rusta AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Rusta is a Swedish value retailer selling home goods, garden, seasonal and DIY products through a chain of large-format stores across Scandinavia and into Finland and Poland, with the bulk of sales in Sweden. Its edge is a low-price, high-range proposition that has held up well in a squeezed consumer, and its gross margin of 43.9% alongside a 27.1% return on equity says the model earns its keep. Revenue grew 9.9%, and the stock trades at 16.8 times forward earnings against 20.4 times trailing, which implies the market expects earnings to keep rising. What makes it worth a closer look now is that growth and margins are both strong at once, with an operating margin of 9.4% leaving room for further gains if store productivity holds. The open question is how durable that growth is once the Swedish housing and discretionary cycle turns, so the deeper work should test same-store sales and store roll-out pace before anything else.

AI-assisted·How I use AIWritten Oct 23, 2026

Next results

Dec 8, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where RUSTA.ST's valuation models land
Price
kr 80.25
Model fair value
kr 70.40
Model range
kr 33.95 to kr 88.01
Fair value kr 70.40
Price kr 80.25
The price sits inside the model range.
Model
Fair value
Upside
Discounted cash flow
Dividend discount
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+0.8%
1 month
+5.9%
3 months
-5.5%
6 months
-21.6%
YTD
-7.2%
1 year
+25.0%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:53 CESTACCE price targetkr 85.00first publicationkr 79.40
22 Oct 2026, 14:04 CESTRatingOvervaluedfirst publicationkr 80.50
22 Oct 2026, 14:04 CESTFair valuekr 70.40first publicationkr 80.50

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full RUSTA.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth68Value68Quality65Momentum45Total62
Valuation
Trailing P/E
20.6x
Forward P/E
0.0x
PEG
0.75
P/B
5.02x
EV / Revenue
1.3x
Book value/sh
kr 15.70
Enterprise value
kr 16.9B
Profitability
ROE
27.1%
FCF yield
9.64%
ROIC
5.9%
Health and risk
Debt / equity
2.51
Dividend yield
2.27%
Beta
0.97

Price

+26.4% · 1Y

Ask anything about RUSTA.ST

Answered from Rusta AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 17% of peers
low 0.0x20.6xhigh 20.6x
ROEbetter than 100% of peers
low 0%27%high 27%
Div yieldbetter than 67% of peers
low 0.0%2.3%high 5.1%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
RUSTA.ST Rusta AB (publ)kr 80.25kr 7014% above20.6x27.1%6562
RIPLEY.SN Ripley CorpCLP 454.00--7.2x10.9%5270
PLBL Polibeli Group Ltd Class A Ordinary Shares$5.47---0.0%1613
EXITO.CL Almacenes ExitoCOP 4875.00--9.6x10.4%4861
LACOMERUBC.MX La ComerMXN 31.35MXN 2715% above20.6x7.3%4534
SMU.SN SMU S.ACLP 110.00--13.9x5.6%4745
KSS Kohl's Corporation Common Stock$24.58$4848% below10.3x6.7%4259

Sector report card

Where RUSTA.ST ranks against its sector peers on each metric.

Computing percentiles…