2 models fit Pursuit Attractions and Hospitality Inc. Common Stock and they disagree: 0 of 2 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze43
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, Discounted cash flow, and Graham number.
ACCE opinionPursuit Attractions and Hospitality Inc. Common Stock (PRSU)
Fair value (2 models)
$26.51
ACCE price target
$54.00
Rating
Overvalued
Horizon
12 months
Fair value published on 14 Oct 2026, 00:00 CEST; previously $29.46 since 6 Oct 2026, 00:00 CEST.
ACCE price target published on 12 Oct 2026, 00:00 CEST.
Price used: $54.89 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, EV/EBITDA comparison, Graham number, and P/E comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
107.0% above
-51.7% to fair value
ACCE score
71
out of 100
Analysts
100% buy
7 covering
P/E
37.3x
forward 29.7x
1-year return
+48.6%
Dividend yield
0.00%
Pursuit Attractions and Hospitality Inc. Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Pursuit Attractions and Hospitality runs theme parks and attraction-based destinations, a business whose revenue depends on visitor volume and per-guest spending rather than on a product cycle. The structural appeal is the 92.5% gross margin, which says the marginal guest is almost pure profit after the fixed cost base is covered, though the 16.6% operating margin shows how much overhead sits between the two. Revenue growth of 14.3% is the number to test, since it has to hold up through a consumer slowdown for a stock trading at 37.3 times trailing earnings and 26.0 times forward. The forward multiple roughly 11 turns below the trailing one implies the market expects earnings to rise sharply, so the question for a deeper look is whether the operating leverage shows up in reported margins. A 8.9% return on equity is thin for a business with this gross margin, which makes the balance sheet and capital intensity the first things to examine. At a 1.5 billion dollar market cap with no index membership, the name sits outside the mainstream flow of passive ownership, which can cut both ways for liquidity and for re-rating.
⚠ Investor warnings · 4 flagsAI-assisted·How I use AI
high
Free cash flow negative
FCF of $-750,000 despite 8.0% net margin and 14.3% revenue growth suggests earnings are not converting to cash. Worth scrutinising working capital before sizing a position.
moderate
Valuation stretched on fundamentals
The stock trades 107.0% above the model fair value of $26.51, with P/E at 37.4. The gap is wide enough that the thesis depends heavily on continued growth.
moderate
Revenue momentum fading
QoQ revenue fell 9.5% and the 5-year revenue CAGR is only 1.6%, well below the recent 14.3% YoY figure. Recent growth may not be sustained.
moderate
Score drifting lower
The ACCE score fell from 75 to 71 over 90 days, with valuation at 41 and quality at 71 pulling it down. The direction is worth tracking.
AI research notes
AI-assisted·How I use AIWritten Oct 20, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
Revenue grew 14.3% year over year, well above its 5-year average of 1.6% per year.
Latest earnings beat expectations, with EPS of 0.50 against 0.49 expected, a surprise of 2.0%.
Why it could disappoint
The stock trades 107.0% above the model fair value of $26.51, and only 2 of 4 valuation models feed that figure.
Free cash flow over the last twelve months was negative at -$750,000, so the business is not yet generating cash.
The diluted share count rose 32.5% last fiscal year, shrinking each shareholder's slice of the company.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 4, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where PRSU's valuation models land
Price
$54.89
Model fair value
$26.51
Model range
$19.55 to $32.32
Fair value $26.51
Price $54.89
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores