AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
PNDX-B.ST

Pandox AB (publ) (PNDX-B.ST) fair value

Real Estate · Real Estate Services · Nasdaq Stockholm · Sweden
kr 162.80-1.09%
Market cap kr 31.7BNext earnings 2026-10-22Updated Oct 23, 2026
Our verdict
Trades 21% below our fair value
Price
kr 162.80
Model fair valueConfidence: good
kr 206
Model range
kr 164 to kr 249
Fair value kr 206
Price kr 163
2 models fit Pandox AB (publ) and they disagree: 0 of 2 land within 15% of the average. The price is below every model.
Two or more of our models back this value.
Discount(i)Bronze41
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opinionPandox AB (publ) (PNDX-B.ST)
Fair value (2 models)
kr 206
ACCE price target
kr 160
Rating
Undervalued
Horizon
12 months
Fair value published on 23 Oct 2026, 12:04 CEST; previously kr 210 since 22 Oct 2026, 13:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 13:04 CEST.
Price used: kr 163 at the close on 23 Oct 2026, 17:30 CEST.
Models: P/E comparison and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
21.1% below
+26.7% to fair value
ACCE score
49
out of 100
P/E
8.9x
forward 14.9x
1-year return
-15.1%
Dividend yield
2.73%

Pandox AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Pandox owns and operates hotel real estate across the Nordics, Germany and other European markets, leasing most of its properties to hotel operators under long-term agreements, which gives it stable, inflation-linked rental income rather than exposure to nightly room rates. Its main edge is a portfolio of hotels in gateway cities and a leasing model that has kept occupancy-driven volatility largely off its own income statement. Growth is coming from acquisitions and development, with revenue up 14.8% in the latest data and an operating margin of 61.1%. The stock looks inexpensive on trailing earnings at 10.1 times, though the forward multiple of 15.0 implies earnings are expected to fall, so the deeper work is to test whether that decline is cyclical or structural. Return on equity of 9.5% is modest for a property owner, and leverage and interest rate sensitivity are the first things to examine.

AI-assisted·How I use AIWritten Oct 23, 2026

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where PNDX-B.ST's valuation models land
Price
kr 162.80
Model fair value
kr 206
Model range
kr 164 to kr 249
Fair value kr 206
Price kr 163
The price is below the whole model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+0.6%
1 month
-1.2%
3 months
-4.1%
6 months
-11.8%
YTD
-19.8%
1 year
-15.1%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 12:04 CESTFair valuekr 206kr 210kr 165
23 Oct 2026, 01:53 CESTACCE price targetkr 160first publicationkr 165
22 Oct 2026, 13:04 CESTFair valuekr 210first publicationkr 161
22 Oct 2026, 13:04 CESTRatingUndervaluedfirst publicationkr 161

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full PNDX-B.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth40Value57Quality67Momentum31Total49
Valuation
Trailing P/E
8.9x
Forward P/E
14.9x
PEG
no data
P/B
0.93x
EV / Revenue
10.7x
Book value/sh
kr 177.94
Enterprise value
kr 85.0B
Profitability
ROE
9.5%
FCF yield
6.18%
ROIC
3.0%
Health and risk
Debt / equity
1.57
Dividend yield
2.73%
Beta
1.25

Price

-16.3% · 1Y

Ask anything about PNDX-B.ST

Answered from Pandox AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 83% of peers
low 8.5x8.9xhigh 44.6x
ROEbetter than 67% of peers
low 4%9%high 12%
Div yieldbetter than 67% of peers
low 0.3%2.7%high 4.9%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
PNDX-B.ST Pandox AB (publ)kr 162.80kr 20621% below8.9x9.5%6749
CENCOMALLS.SN Cencosud Shopping SACLP 2240.00--10.8x11.8%8570
WALL-B.ST Wallenstam AB (publ)kr 38.02kr 381% below8.5x9.1%7660
8804.T Tokyo Tatemono Co., Ltd.¥3241.00--10.9x10.6%6065
HUFV-A.ST Hufvudstaden AB (publ)kr 111.20kr 7941% above18.6x4.2%7653
CIGI.TO Colliers International Group Inc.C$134.81C$1239% above44.6x7.8%5156
WIHL.ST Wihlborgs Fastigheter AB (publ)kr 67.90kr 9125% below8.9x9.3%7650

Sector report card

Where PNDX-B.ST ranks against its sector peers on each metric.

Computing percentiles…