AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
NCAB.ST

NCAB Group AB (publ) (NCAB.ST) fair value

Technology · Electronic Components · Nasdaq Stockholm · Sweden
kr 81.20+5.45%
Market cap kr 15.0BNext earnings 2026-10-23Updated Oct 22, 2026
Our verdict
Trades 122% above our fair value
Price
kr 81.20
Model fair valueConfidence: good
kr 36.56
Model range
kr 22.95 to kr 56.44
Fair value kr 36.56
Price kr 81.20
3 models fit NCAB Group AB (publ) and they disagree: 0 of 3 land within 15% of the average. The price is above every model.
Two or more of our models back this value.
Large premium(i)Bronze55
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, Graham number, and Dividend discount.
ACCE opinionNCAB Group AB (publ) (NCAB.ST)
Fair value (3 models)
kr 36.56
ACCE price target
kr 69.00
Rating
Overvalued
Horizon
12 months
Fair value published on 22 Oct 2026, 13:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 13:04 CEST.
Price used: kr 81.20 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow, P/E comparison, and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
122.1% above
-55.0% to fair value
ACCE score
65
out of 100
P/E
51.1x
forward 34.6x
1-year return
+57.5%
Dividend yield
1.43%

NCAB Group AB (publ) in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

NCAB Group distributes and value-adds electronic components, mainly connectors, cable assemblies and related interconnect products, sourced from manufacturers and sold to OEMs and contract manufacturers across Europe and beyond. Its edge is the design-in relationship: once an engineer specifies an NCAB-supplied part and the customer's product ships, the revenue tends to recur for the life of that product, and the company's margin structure (35.1% gross, 10.5% operating) reflects the value it adds beyond simple box-moving. The near-term driver is volume recovery and share gains in electronics demand, with revenue growing 25.0% over the last year, a pace that signals the business is winning more than the end market alone would explain. At 52.7x trailing earnings the stock is expensive on backward numbers, but the forward multiple of 33.5x implies earnings are expected to rise sharply, so the question for a PM is whether that earnings step-up is credible at the 18.9% ROE and mid-teens-plus growth the business is already delivering. It is worth a deeper look to test how durable the growth is and whether margins can expand from here, since that is where the valuation case will be won or lost.

AI-assisted·How I use AIWritten Oct 23, 2026
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
  • moderate
    Rich valuation multiples
    Trailing P/E of 53.9 and EV/EBITDA of 34.6 leave little room for an earnings miss, even with forward P/E falling to 34.6.
  • moderate
    Debt-funded balance sheet
    Debt/Equity of 0.80 is meaningful for an electronic components distributor, and a rise in rates or a downturn in orders would press on it.

AI research notes

AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 25.0% year over year, well ahead of the company's 12.1% average annual pace over five years.
  • Free cash flow over the last twelve months reached SEK 284M, showing the business turns sales into real cash.
  • Analysts' mean price target of SEK 92.00 sits 12.5% above the current share price.
Why it could disappoint
  • At 53.9 times trailing earnings, the shares are priced richly even after a 4.7% earnings beat.
  • Return on invested capital of 6.5% is thin, suggesting growth is not yet earning strong returns on the money put into it.
  • Free cash flow yield of 1.8% means investors receive little cash return at the current kr 81.20.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where NCAB.ST's valuation models land
Price
kr 81.20
Model fair value
kr 36.56
Model range
kr 22.95 to kr 56.44
Fair value kr 36.56
Price kr 81.20
The price is above the whole model range.
Model
Fair value
Upside
Discounted cash flow
Dividend discount
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
-2.6%
1 month
-9.4%
3 months
+8.8%
6 months
+9.4%
YTD
+69.9%
1 year
+57.5%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:53 CESTACCE price targetkr 69.00first publicationkr 77.00
22 Oct 2026, 13:04 CESTFair valuekr 36.56first publicationkr 81.80
22 Oct 2026, 13:04 CESTRatingOvervaluedfirst publicationkr 81.80

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in SEK. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full NCAB.ST page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth88Value25Quality64Momentum83Total65
Valuation
Trailing P/E
51.1x
Forward P/E
34.6x
PEG
2.00
P/B
11.21x
EV / Revenue
4.3x
Book value/sh
kr 7.99
Enterprise value
kr 17.7B
Profitability
ROE
18.9%
FCF yield
1.88%
ROIC
6.5%
Health and risk
Debt / equity
0.80
Dividend yield
1.43%
Beta
1.00

Price

+41.1% · 1Y

Ask anything about NCAB.ST

Answered from NCAB Group AB (publ) fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 0% of peers
low 15.2x51.1xhigh 51.1x
ROEbetter than 100% of peers
low 5%19%high 19%
Div yieldbetter than 50% of peers
low 0.2%1.4%high 3.2%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
NCAB.ST NCAB Group AB (publ)kr 81.20kr 37122% above51.1x18.9%6465
5214.T Nippon Electric Glass Co., Ltd.¥4993.00--15.2x5.5%5541
HANZA.ST Hanza AB (publ)kr 155.80kr 13416% above24.1x11.5%5163
6770.T Alps Alpine Co., Ltd.¥2093.00--16.1x6.2%4744
6787.T Meiko Electronics Co., Ltd.¥18900.00--29.2x15.3%5556
4980.T Dexerials Corporation¥3058.00--19.1x-9571
5344.T Maruwa Co.,Ltd.¥47700.00--30.6x-9360

Sector report card

Where NCAB.ST ranks against its sector peers on each metric.

Computing percentiles…