3 models fit HNI Corporation Common Stock and they disagree: 0 of 3 land within 15% of the average.
Two or more of our models back this value.
Premium(i)Bronze59
Valued as a mature, profitable company: Discounted cash flow, P/E comparison, EV/EBITDA comparison, and Graham number.
ACCE opinionHNI Corporation Common Stock (HNI)
Fair value (3 models)
$42.27
ACCE price target
$55.00
Rating
Overvalued
Horizon
12 months
Fair value published on 18 Oct 2026, 17:04 CEST; previously $41.45 since 14 Oct 2026, 00:00 CEST.
ACCE price target published on 11 Oct 2026, 00:00 CEST.
Price used: $47.57 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
12.5% above
-11.1% to fair value
ACCE score
64
out of 100
Analysts
100% buy
2 covering
1-year return
+6.2%
Dividend yield
2.90%
HNI Corporation Common Stock in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
HNI Corporation makes office seating and workplace furniture, including its Allsteel, Gunlocke and HON lines, and its Hearth segment sells residential fireplaces and related products. The business sells largely into commercial office buyers, which gives it a real switching-cost and dealer-network moat in institutional contract furniture. Revenue growth of 120.7% is almost certainly distorted by an acquisition or a base effect, so it should not be read as organic momentum without checking the bridge. At a forward P/E of 10.0 against a trailing P/E of 0.0 (a sign the trailing earnings base is depressed or distorted), with a gross margin of 41.9% and an operating margin of 8.2%, the valuation rests on whether margins recover; the 0.3% ROE says the equity base is not yet earning much, so the case needs a deeper look at the earnings bridge before any conviction.