3 models fit Equinor ASA and they disagree: 1 of 3 land within 15% of the average.
Two or more of our models back this value.
Near fair value(i)Gold83
Valued as a cyclical company: P/E comparison, EV/EBITDA comparison, Discounted cash flow, and Graham number.
ACCE opinionEquinor ASA (EQNR)
Fair value (3 models)
$44.79
ACCE price target
$48.00
Rating
Fairly valued
Horizon
12 months
Fair value published on 21 Oct 2026, 13:04 CEST; previously $67.67 since 12 Oct 2026, 00:00 CEST.
ACCE price target published on 18 Sept 2026, 00:00 CEST.
Rating published on 21 Oct 2026, 13:04 CEST.
Price used: $48.82 at the close on 23 Oct 2026, 22:00 CEST.
Models: Discounted cash flow, P/E comparison, and Graham number.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
9.0% above
-8.3% to fair value
ACCE score
90
out of 100
Analysts
14% buy
7 covering
P/E
12.6x
forward 10.6x
1-year return
+95.5%
Dividend yield
3.38%
Equinor ASA in four questions
Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
Overview
ACCE thesis
Equinor operates integrated oil and gas production across the North Sea, Brazil, and the US Gulf, with a growing renewable energy portfolio that includes offshore wind farms in the North Sea and US East Coast. The company benefits from long-term contracts on much of its production, which provides revenue stability during commodity downturns, and from its position as a low-cost operator in mature, high-margin fields where decline rates are predictable. Near-term cash generation is being driven by elevated oil and gas prices, but the structural advantage lies in Equinor's ability to fund energy transition capex from operating cash flow without sacrificing shareholder returns. Trading at a forward PE of 10.6 with an operating margin of 36.1%, the stock prices in minimal upside from current commodity levels, yet the company is generating sufficient free cash flow to fund both a 3.5% dividend and material debt reduction while maintaining production volumes. The renewable energy segment, though still small, is positioned to become a meaningful earnings contributor as offshore wind capacity expands and power prices remain elevated.
⚠ Investor warnings · 2 flagsAI-assisted·How I use AI
moderate
Earnings volatility and commodity exposure
298% YoY earnings growth from energy price tailwinds is unsustainable. Oil & gas integrated majors are cyclical; reversion to mean margins poses downside risk to forward multiples.
moderate
Score improvement driven by valuation reset
ACCE score jumped 19 points in 90 days (70→89), primarily on V component (91). This reflects market repricing of energy assets, not operational improvement. Reversion risk if commodity prices soften.
AI research notes
AI-assisted·How I use AIWritten Oct 11, 2026 · figures from 2026-10-11 · prices to Oct 23, 2026
Why it could do well
Stock trades at 10.6x forward earnings versus 16.0x sector median, offering 57.3% upside to consensus fair value.
Company generated 6.0 billion dollars free cash flow last twelve months with 5.9% yield, while returning capital via 8.0% share buybacks.
Return on equity of 21.3% and five year revenue growth of 18.3% annually demonstrate strong capital efficiency and consistent expansion.
Why it could disappoint
Analyst consensus targets 9.7% downside from current price, with only one of seven analysts rating the stock buy or strong buy.
Reverse DCF implies market expects just 1.3% annual cash flow growth over five years, pricing in structural headwinds.
Return on invested capital of 5.6% lags the 5.2% risk free rate, meaning capital deployed earns below risk free returns.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.
Next results
Nov 4, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle
Walk me through this stock
Plain-English pros, cons, and what to watch. Pro feature.
PRO
Ask ACCE
Valuation
INVESTOR
Where EQNR's valuation models land
Price
$48.82
Model fair value
$44.79
Model range
$27.21 to $62.09
Fair value $44.79
Price $48.82
The price sits inside the model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
Graham number
P/E comparison
Create a free account: 5 full stock pages a month, no card.
See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.
Quality
INVESTOR
Quality and conviction INVESTOR FEATURE
The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.
+A plain reason under every score
+Conviction breakdown and growth / value / quality / momentum scores