AACCE Investments
ScreenerStocksIndicesPicksETFsBlogPricing

© 2026 ACCE Investments. All rights reserved.

ACCE Investments - Institutional-grade stock research for retail investors | BetaList
IndicesStocksETFsScreenerBlogGlossaryCompareMarket dataAdvisors
TermsPrivacyCookiesDisclaimerLegal noticeProfessional termsAboutContact
BNJ.AS

Banijay Group N.V. (BNJ.AS) fair value

Communication Services · Entertainment · Euronext Amsterdam · Netherlands
€8.00-0.74%
Market cap €3.4BNext earnings 2026-11-05Updated Oct 22, 2026
Add earnings to calendarGoogle
Our verdict
Trades 9% below our fair value
Price
€8.00
Model fair valueConfidence: good
€8.75
Model range
€7.60 to €10.13
Fair value €8.75
Price €8.00
2 models fit Banijay Group N.V. and they agree: 2 of 2 land within 15% of the average.
Two or more of our models back this value.
Near fair value(i)Silver70
Valued as a growth company: Discounted cash flow, P/E comparison, and EV/EBITDA comparison.
ACCE opinionBanijay Group N.V. (BNJ.AS)
Fair value (2 models)
€8.75
ACCE price target
€8.60
Rating
Fairly valued
Horizon
12 months
Fair value published on 22 Oct 2026, 12:04 CEST.
ACCE price target published on 23 Oct 2026, 01:53 CEST.
Rating published on 22 Oct 2026, 12:04 CEST.
Price used: €8.00 at the close on 23 Oct 2026, 17:30 CEST.
Models: Discounted cash flow and EV/EBITDA comparison.
Fair value: the average of the applicable valuation models (discounted cash flow, multiples, residual income, dividend discount, shareholder yield), each run on the latest financial statements and the market price shown. Opinion columns (fair value, target, rating) are shown apart from the data. Full methodology: acceinvestments.com/data/how-we-value-stocks
Full methodology
Conflicts of interest: The author holds no personal position in this security. General statement
Produced by ACCE Investments (acceinvestments.com)
Data
Price vs fair value
8.6% below
+9.4% to fair value
ACCE score
59
out of 100
P/E
16.3x
forward 5.9x
1-year return
-18.8%
Dividend yield
4.34%

Banijay Group N.V. in four questions

Plain answers, details below
Free accounts get 5 full stock pages a month, including the four answers.
OverviewAsk ACCEValuationQualityAnalystsSmart MoneyCompareNews and Record

Overview

ACCE thesis

Banijay Group makes and distributes unscripted and scripted television, including formats such as Big Brother, Survivor and MasterChef, with production houses and a distribution arm that licenses programming worldwide. Its moat is a deep library of proven formats and a global production footprint that lets it sell the same format into many markets, which tends to protect margins as rights are reused. Reported revenue growth of 27.5% and a 28.5% return on equity show a business that is compounding faster than most of its European media peers. The stock trades at 16.4 times trailing earnings but only 6.0 times forward earnings, a gap that implies the market expects sharp earnings growth or doubts the forecast, and that gap is the first thing to test. An operating margin of 16.8% on a 37.4% gross margin leaves room to judge how much of the forecast depends on production cost discipline.

AI-assisted·How I use AIWritten Oct 23, 2026
⚠ Investor warnings · 3 flagsAI-assisted·How I use AI
  • high
    Earnings collapsing despite revenue growth
    Revenue grew 27.5% YoY but earnings fell 53.3%, so the top-line growth is not reaching the bottom line. Net margin is only 4.0%.
  • high
    Leverage and insider concentration
    Debt/Equity of 25.10 is very high, and insiders hold 97.7% of shares, leaving float and institutional support minimal.
  • moderate
    Forward P/E well below trailing
    Forward P/E of 5.1 against a trailing 16.3 implies a steep expected earnings rebound, which is a forecast that may not materialise.

AI research notes

AI-assisted·How I use AIWritten Oct 22, 2026 · figures from 2026-06-30 · prices to Oct 23, 2026
Why it could do well
  • Revenue grew 27.5% year over year, and the five-year average growth rate is 18.1% a year.
  • Free cash flow over the last 12 months reached EUR 522M, and the stock's free cash flow yield is 15.4%.
  • The stock trades 8.6% below the model fair value of €8.75, and the analysts' mean price target sits 38.8% above the share price.
Why it could disappoint
  • Return on invested capital is only 6.0%, and net margin is 4.0%, so growth is not yet turning into strong profits.
  • Debt to equity stands at 25.10, which leaves the balance sheet heavily reliant on borrowing.
  • The share price of €8.00 implies only 2.0% yearly cash flow growth over five years, which signals the market doubts the growth story.
Each chip shows the exact figure and where it comes from. A claim without a source is not published.

Next results

Nov 5, 2026
We update the fair value about 2 days after the results, once the new figures are filed.Add to calendarGoogle

Walk me through this stock

Plain-English pros, cons, and what to watch. Pro feature.

PRO

Ask ACCE

Valuation

INVESTOR
Where BNJ.AS's valuation models land
Price
€8.00
Model fair value
€8.75
Model range
€7.60 to €10.13
Fair value €8.75
Price €8.00
The price sits inside the model range.
Model
Fair value
Upside
Discounted cash flow
EV/EBITDA comparison
P/E comparison
Create a free account: 5 full stock pages a month, no card.

See what each model says, the assumptions behind it, the bad, normal and good cases, and why the fair value changed.

Quality

INVESTOR
Quality and conviction INVESTOR FEATURE

The full quality picture: a reason under every score, how the scores moved, and the conviction breakdown.

  • +A plain reason under every score
  • +Conviction breakdown and growth / value / quality / momentum scores
  • +Score history: how each score moved over time

Analysts

Wall Street consensus

No analyst coverage yet.
Analyst intelligence INVESTOR FEATURE

The full analyst picture: the price-target distribution against the current price, forward consensus estimates, and how ACCE's own models compare.

  • +Price-target low / average / high vs the current price, with implied upside
  • +Forward revenue and EPS consensus by fiscal year
  • +ACCE fair-value models lined up against the Street

Smart Money

PRO

In one line

Trades are only made public after a delay. We show the delay so you know how old the news is.

Company insiders
No trades filed
Last 90 days
Congress
No trades filed
Last 180 days
Average delay
No trades filed
From trade to public filing
Do politicians beat the market? Our backtest →
Smart money tracking PRO FEATURE

Follow the informed money: 13F position changes, insider and Congress trades, and 13D activist filings.

  • +Quarter-over-quarter institutional position changes
  • +Every insider and Congress trade, with how late it was disclosed
  • +Active 13D activist filings and top holders

Compare

Where it sits vs peers

News and Record

Recent performance

1 week
+0.0%
1 month
-5.4%
3 months
-7.6%
6 months
-5.7%
YTD
-3.6%
1 year
-18.8%

Recommendation history, last 12 months

DateTypeNewPreviousPrice
23 Oct 2026, 01:53 CESTACCE price target€8.60first publication€8.06
22 Oct 2026, 12:04 CESTFair value€8.75first publication€8.02
22 Oct 2026, 12:04 CESTRatingFairly valuedfirst publication€8.02

This analysis is not personalised investment advice and does not take your situation, objectives or risk tolerance into account. ACCE Investments is not an authorised investment firm.

Investing in shares carries a risk of losing capital. The value of an investment can go down as well as up.

This security trades in EUR. Exchange-rate movements can increase or reduce the result in your own currency.

Valuation horizon: 12 months from the publication date.

Conflicts of interest. ACCE Investments is operated by Adrien Chantreuil, who may hold personal positions in the securities analysed. Positions are declared on each security. ACCE receives no payment from the companies analysed or from any intermediary for this analysis.

Get the full BNJ.AS page, free

Every model, the scenarios, fair value history, AI notes and the four questions. 5 full stock pages every month on the free plan, no card.

Free accounts get 5 full stock pages a month, including the full page.

Snapshot

Growth52Value92Quality61Momentum31Total59
Valuation
Trailing P/E
16.3x
Forward P/E
5.9x
PEG
no data
P/B
2.60x
EV / Revenue
1.8x
Book value/sh
€3.23
Enterprise value
€9.5B
Profitability
ROE
28.5%
FCF yield
15.41%
ROIC
6.0%
Health and risk
Debt / equity
25.10
Dividend yield
4.34%
Beta
-0.27

Price

-18.8% · 1Y

Ask anything about BNJ.AS

Answered from Banijay Group N.V. fundamentals + recent valuations. Every number shows its source and date.

This stock Peer Peer median weaker → stronger
P/Ebetter than 50% of peers
low 0.0x16.3xhigh 56.4x
ROEbetter than 83% of peers
low -12%28%high 41%
Div yieldbetter than 100% of peers
low 0.0%4.3%high 4.3%

Peers

Prices Oct 23, 2026
CompanyPriceFair valuevs fair valueP/EROEQualityScore
BNJ.AS Banijay Group N.V.€8.00€99% below16.3x28.5%6159
MSGE Madison Square Garden Entertainment Corp. Class A Common Stock$77.81$4284% above56.4x40.8%6963
SPHR Sphere Entertainment Co. Class A Common Stock$108.94$42160% above--3.1%3940
4816.T Toei Animation Co.,Ltd.¥3030.00--24.1x16.3%8368
BATRA Atlanta Braves Holdings Inc. Series A Common Stock$54.64----12.0%2136
VSNT Versant Media Group Inc. Class A Common Stock $31.43$9466% below6.1x8.1%7149
BATRK Atlanta Braves Holdings Inc. Series C Common Stock$49.64----12.0%2138

Sector report card

Where BNJ.AS ranks against its sector peers on each metric.

Computing percentiles…